| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,229 | 5,366 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 4,905 | 4,939 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,367 | 7,511 |
| 31420B300 FEDERATED HERMES INS | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,324 | 13,117 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,393 | 6,828 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 26,419 | 24,619 |
| 412295107 HARDING LOEVNER INTE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 9,599 | 11,473 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 3,226 | 3,184 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,623 | 9,405 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 15,627 | 28,569 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,346 | 17,588 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 4,512 | 5,372 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 10,484 | 12,906 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 4,959 | 6,150 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,956 | 5,173 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 4,920 | 5,029 |
| 921910501 VANGUARD INTERNATION | AT COST | 3,304 | 3,499 |
| CASH CASH | AT COST | 92 | 92 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 55 | 75 | 75 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 166 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| unsecured note | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |