| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06053FAA7 BANK OF AMERICA MTN | ||
| 02665WCQ2 AMERICAN HONDA MTN | ||
| 747525AF0 QUALCOMM INC | 79,326 | 73,636 |
| 94974BGA2 WELLS FARGO MTN | 77,438 | 74,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 012653101 ALBEMARLE CORP | 16,598 | 20,227 |
| 931142103 WAL MART STORES INC | 19,507 | 27,746 |
| 594918104 MICROSOFT CORP | 28,891 | 84,609 |
| 81762P102 SERVICENOW INC | 18,136 | 27,553 |
| 56585A102 MARATHON PETROLEUM C | 6,871 | 31,897 |
| 893641100 TRANSDIGM GROUP INC | 5,023 | 13,151 |
| 023135106 AMAZON.COM INC | 27,264 | 53,179 |
| H1467J104 CHUBB LTD | 3,387 | 6,328 |
| 57636Q104 MASTERCARD INC | 8,067 | 14,501 |
| 30303M102 FACEBOOK INC A | 14,001 | 30,087 |
| 060505104 BANK OF AMERICA CORP | 20,105 | 26,599 |
| 46625H100 J P MORGAN CHASE CO | 18,249 | 32,149 |
| G6095L109 APTIV PLC | 16,450 | 16,060 |
| 15135B101 CENTENE CORP COM | 16,735 | 20,927 |
| 22160K105 COSTCO WHSL CORP | 9,253 | 19,802 |
| 28176E108 EDWARDS LIFESCIENCES | 22,735 | 21,655 |
| 037833100 APPLE INC | 39,496 | 82,788 |
| 70450Y103 PAYPAL HOLDINGS INC | 27,654 | 11,422 |
| 02079K305 ALPHABET INC CL A | 30,020 | 53,920 |
| 78409V104 S P GLOBAL INC | 12,968 | 20,264 |
| 808513105 SCHWAB CHARLES CORP | 15,082 | 23,598 |
| 03027X100 AMERICAN TOWER CORP | 24,778 | 33,246 |
| 91324P102 UNITED HEALTH GROUP | 20,344 | 31,062 |
| 278865100 ECOLAB INC | ||
| 89400J107 TRANSUNION | ||
| 375558103 GILEAD SCIENCES INC | 8,595 | 10,369 |
| 88339J105 TRADE DESK INC THE C | 5,023 | 9,715 |
| G5960L103 MEDTRONIC PLC | ||
| 57667L107 MATCH GROUP INC NEW | 10,817 | 5,621 |
| 217204106 COPART INC COM | 8,654 | 14,259 |
| 79466L302 SALESFORCE COM INC | 22,148 | 28,419 |
| 87612E106 TARGET CORP | 24,434 | 29,196 |
| 461202103 INTUIT INC | 5,045 | 11,876 |
| 009066101 AIRBNB INC CL A | 12,497 | 12,933 |
| 852234103 SQUARE INC A | ||
| 98954M101 ZILLOW GROUP INC | 10,459 | 9,813 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 437076102 HOME DEPOT INC | 21,377 | 25,645 |
| 67066G104 NVIDIA CORP | 7,786 | 31,199 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 29786A106 ETSY INC | ||
| 29444U700 EQUINIX INC | ||
| 00724F101 ADOBE SYS INC | 10,872 | 17,301 |
| 09247X101 BLACKROCK INC | 21,392 | 23,542 |
| 90353T100 UBER TECHNOLOGIES IN | 16,621 | 32,324 |
| 65339F101 NEXTERA ENERGY INC | 11,811 | 9,901 |
| 550021109 LULULEMON ATHLETICA | 10,240 | 15,850 |
| 007903107 ADVANCED MICRO DEVIC | 19,875 | 32,578 |
| 697435105 PALO ALTO NETWORKS I | 17,230 | 31,552 |
| 126650100 CVS HEALTH CORPORATI | 17,929 | 20,372 |
| 235851102 DANAHER CORP | 24,051 | 24,985 |
| 64110L106 NETFLIX.COM INC | 17,061 | 27,265 |
| 70432V102 PAYCOM SOFTWARE INC | 22,049 | 14,264 |
| 92338C103 VERALTO CORP COM SHS | 3,071 | 2,879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3016 VARIOUS MINERAL INTE | AT COST | 59 | 3,326,670 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 518,058 | 484,928 |
| 464287200 ISHARES CORE S P 500 | AT COST | 98,839 | 123,706 |
| 024524217 AMERICAN BEACON STEP | AT COST | 184,746 | 227,292 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 174,261 | 207,534 |
| 996206CG1 UND 1/14TH INT IN NW | AT COST | 12 | 11,784 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 152,797 | 138,033 |
| 996206CH9 UND 57/378 INT IN E1 | AT COST | 48 | 47,136 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 132,791 | 144,265 |
| 996209BQ4 UND 1/2 INT IN E1/2 | AT COST | 160 | 157,120 |
| 996209WE8 UND 1/2 INT IN SE1/4 | AT COST | 120 | 117,840 |
| 996215GY9 SW1/4 & N1/2 SE1/4 | AT COST | 208 | 204,256 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 211,577 | 191,183 |
| 996206CE6 UND 1/14TH INT IN W | AT COST | 22 | 21,604 |
| 808524847 SCHWAB US REIT ETF | AT COST | 150,902 | 156,402 |
| 996206CF3 UND 1/14TH INT IN E1 | AT COST | 17 | 16,694 |
| 464287499 ISHARES RUSSELL MID | AT COST | 198,943 | 252,545 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 160,329 | 201,531 |
| 996299C50 NORTH DAKOTA FARM AC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 308,935 | 344,504 |
| 861728400 STONE RIDGE HY REINS | AT COST | 169,507 | 176,469 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 294,765 | 286,536 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 550,440 | 510,244 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 146,879 | 164,856 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 52,504 | 50,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,795 | 5,193 | 5,193 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG ROYALTY EXPENSES | 192,020 | 192,020 | 0 | |
| Rent and Royalty Expense | 2,528 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 691,505 | 691,505 | |
| OTHER INCOME | 139 | 139 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 12,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,931 | 1,931 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,036 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,589 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,528 | 1,528 | 0 |