| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14913Q2V0 CATERPILLAR FINL MTN | 24,733 | 24,742 |
| 69371RP59 PACCAR FINANCIAL | ||
| 14040HBT1 CAPITAL ONE | 14,421 | 14,751 |
| 002824BE9 ABBOTT LABORATORIES | ||
| 828807CR6 SIMON PROPERTY GROUP | 24,975 | 24,957 |
| 10373QAE0 BP CAP MARKETS | 24,001 | 24,847 |
| 40434LAB1 HP INC | 13,705 | 14,185 |
| 49271VAF7 KEURIG DR PEPPER INC | 24,960 | 25,015 |
| 63743HFF4 NATIONAL RURAL MTN | 25,146 | 25,250 |
| 808513BV6 SCHWAB CHARLES CORP | 24,229 | 24,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 23,715 | 27,373 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,255 | 12,944 |
| 464287804 ISHARES CORE S P SMA | AT COST | 20,097 | 47,414 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 35,011 | 82,196 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 60,955 | 75,651 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 17,972 | 21,825 |
| 78462F103 SPDR S P 500 ETF | AT COST | 150,488 | 432,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,103 | 2,211 | 2,211 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 144 |
| PY RETURN OF CAPITAL ADJUSTMENT | 265 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| FEDERAL TAX REFUND | 111 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |