| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 85,403 | 103,679 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 99,539 | 98,074 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,631 | 93,073 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 110,036 | 89,444 |
| 024524217 AMERICAN BEACON STEP | AT COST | 107,671 | 143,043 |
| 06828M876 BARON EMERGING MARKE | AT COST | 35,006 | 29,744 |
| 464288448 ISHARES INTERNATIONA | AT COST | 68,951 | 59,843 |
| 464287499 ISHARES RUSSELL MID | AT COST | 72,891 | 104,236 |
| 808524847 SCHWAB US REIT ETF | AT COST | 100,937 | 97,088 |
| 464287200 ISHARES CORE S P 500 | AT COST | 748,477 | 1,102,370 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 310,365 | 273,930 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 333,979 | 271,934 |
| 861729101 STONE RIDGE REINSUR | |||
| 464288612 ISHARES INTERMEDIATE | AT COST | 105,663 | 99,732 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,998 | 78,348 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 140,606 | 130,356 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 46,840 | 48,929 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 107,003 | 140,478 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 47,855 | 52,524 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,378 | 12,360 |
| 861728400 STONE RIDGE HY REINS | AT COST | 70,000 | 68,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,562 | 2,451 | 2,451 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,108 | 1,108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 96 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 452 | 452 | 0 |