| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 25,215 | 24,874 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,684 | 14,473 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,382 | 20,467 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,655 | 34,683 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,538 | 42,355 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,090 | 16,151 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,464 | 19,469 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,347 | 15,305 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,759 | 28,122 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,681 | 21,688 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,690 | 5,583 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,294 | 14,087 |
| 464287200 ISHARES CORE S P 500 | AT COST | 106,419 | 120,840 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,073 | 71,559 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,415 | 18,754 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,803 | 4,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 361 | 390 | 390 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 906 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |