| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 46,139 | 43,915 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 52,063 | 52,385 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 62,630 | 51,092 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 76,797 | 67,328 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 43,124 | 45,586 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 61,056 | 70,067 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,941 | 47,191 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 58,079 | 71,156 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 92,843 | 133,029 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 167,564 | 165,875 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 178,692 | 148,903 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,652 | 87,234 |
| 06828M876 BARON EMERGING MARKE | AT COST | 49,880 | 53,492 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 165,883 | 439,662 |
| 921910501 VANGUARD INTERNATION | AT COST | 30,490 | 50,321 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,849 | 69,475 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,337 | 16,315 |
| 861728400 STONE RIDGE HY REINS | AT COST | 62,661 | 62,661 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,854 | 4,015 | 4,015 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 61 | 61 | |
| FEDERAL TAX REFUND | 675 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 596 | 596 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |