| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,621 | 18,412 |
| 316146265 FIDELITY MID CAP IND | AT COST | 19,557 | 18,305 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 886 | 815 |
| 06828M876 BARON EMERGING MARKE | AT COST | 11,391 | 9,325 |
| 46429B655 ISHARES FLOATING RAT | |||
| 464288646 ISHARES TRUST ISHARE | AT COST | 19,293 | 18,408 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 30,014 | 45,940 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 11,480 | 17,421 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,102 | 13,718 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 35,622 | 59,661 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,676 | 9,101 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 5,840 | 4,642 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 22,606 | 36,908 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 29,313 | 45,857 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 32,876 | 32,057 |
| 693390882 P I M C O FOREIGN BO | AT COST | 9,983 | 9,185 |
| 31420B300 FEDERATED HERMES INS | AT COST | 20,019 | 18,401 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 19,963 | 18,355 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 12,375 | 9,172 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,037 | 18,512 |
| 921910501 VANGUARD INTERNATION | AT COST | 12,991 | 13,868 |
| 412295107 HARDING LOEVNER INTE | AT COST | 11,226 | 14,030 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,340 | 18,262 |
| CASH CASH | AT COST | 117 | 117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 212 | 262 | 262 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 142 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 110 | 0 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |