| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744320102 PRUDENTIAL FINANCIAL | 155,388 | 259,275 |
| 037833100 APPLE INC | 180,242 | 1,155,180 |
| 91324P102 UNITED HEALTH GROUP | 42,051 | 526,470 |
| 654106103 NIKE INC | ||
| 594918104 MICROSOFT CORP | 102,225 | 940,100 |
| 816851109 SEMPRA ENERGY | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 717081103 PFIZER INC | 326,029 | 287,900 |
| 773903109 ROCKWELL AUTOMATION | 346,086 | 620,960 |
| 438516106 HONEYWELL INTERNATIO | ||
| 166764100 CHEVRON CORPORATION | 103,732 | 223,740 |
| G5494J103 LINDE PLC | ||
| 842587107 SOUTHERN CO THE | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 68902V107 OTIS WORLDWIDE CORP | 122,091 | 156,573 |
| 38141G104 GOLDMAN SACHS GROUP | 388,038 | 771,540 |
| 14448C104 CARRIER GLOBAL CORPO | 116,843 | 172,350 |
| 518439104 LAUDER ESTEE COS INC | 253,181 | 109,688 |
| 437076102 HOME DEPOT INC | 349,502 | 346,550 |
| 22160K105 COSTCO WHSL CORP | 233,493 | 330,040 |
| 02079K305 ALPHABET INC CL A | ||
| 58933Y105 MERCK AND CO INC | 201,060 | 218,040 |
| 03076C106 AMERIPRISE FINL INC | 310,225 | 379,830 |
| 747525103 QUALCOMM INC | ||
| 00287Y109 ABBVIE INC | 311,786 | 348,683 |
| 345370860 FORD MOTOR CO | 153,658 | 121,900 |
| 012653101 ALBEMARLE CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 532457108 ELI LILLY CO | 287,762 | 582,920 |
| 580135101 MCDONALDS CORP | 194,071 | 207,557 |
| 032654105 ANALOG DEVICES INC | 186,171 | 198,560 |
| 038222105 APPLIED MATERIALS IN | 157,115 | 162,070 |
| 11135F101 BROADCOM INC | 219,699 | 279,063 |
| 127387108 CADENCE DESIGN SYS I | 154,264 | 163,422 |
| 31428X106 FED EX CORP | 199,279 | 189,728 |
| 571903202 MARRIOTT INTL INC | 205,135 | 225,510 |
| 57636Q104 MASTERCARD INC | 244,835 | 255,906 |
| 609207105 MONDELEZ INTERNATION | 139,330 | 144,860 |
| 701094104 PARKER HANNIFIN CORP | 212,264 | 230,350 |
| 84265V105 SOUTHERN COPPER CORP | 210,863 | 215,175 |
| 854502101 STANLEY BLACK DECKER | 229,922 | 245,250 |
| 863667101 STRYKER CORP | 197,784 | 209,622 |
| 872540109 TJX COMPANIES INC | 213,415 | 234,525 |
| G54950103 LINDE PLC SHS | 163,455 | 410,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,250,000 | 1,066,176 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 450,000 | 419,281 |
| 78463V107 SPDR GOLD TRUST | AT COST | 188,040 | 286,755 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 956,589 | 1,130,250 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 205,639 | 176,720 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 500,000 | 582,689 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,600,000 | 1,378,982 |
| CASH CASH | AT COST | 4,807 | 4,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,292 | 8,911 | 8,911 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 623 |
| COST BASIS ADJUSTMENT | 563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 150 | 150 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 40,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,138 | 2,138 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,327 | 0 | 0 |