| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBK99 VARIOUS MINERAL INTE | AT COST | 12 | 5,054 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 62,351 | 71,252 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 67,465 | 64,282 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 55,522 | 45,088 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 51,428 | 67,564 |
| 024524217 AMERICAN BEACON STEP | AT COST | 50,812 | 69,122 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 151,069 | 146,953 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,278 | 98,328 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 261,825 | 244,651 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 47,732 | 48,333 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 104,331 | 116,781 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 47,749 | 49,443 |
| 464287200 ISHARES CORE S P 500 | AT COST | 283,302 | 431,778 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 58,074 | 84,803 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 39,554 | 49,505 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,958 | 15,920 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,902 | 3,148 |
| 861728400 STONE RIDGE HY REINS | AT COST | 58,879 | 61,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,638 | 1,336 | 1,336 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 65 |
| PY ROC ADJ | 569 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL/MINERAL EXPENSES | 1,182 | 1,182 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 1,122 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 651 | 651 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 518 | 518 | 0 |