| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,730 | 16,038 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 9,953 | 8,595 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 9,315 | 9,784 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,995 | 5,149 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 10,026 | 8,690 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 9,350 | 8,029 |
| 7495209R5 KT MID CAP FUND | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,860 | 13,851 |
| 957663669 WESTERN ASSET CORE P | AT COST | 8,553 | 6,980 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,895 | 2,550 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,950 | 4,329 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,274 | 1,725 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,347 | 4,245 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,535 | 2,601 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,273 | 3,377 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,074 | 2,139 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 145 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |