| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 1,284 | 3,887 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,435 | 15,891 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 3,897 | 4,712 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,531 | 13,545 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,220 | 2,085 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 13,531 | 13,635 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 964 | 967 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,560 | 12,896 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,782 | 2,030 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,706 | 2,646 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,722 | 1,801 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,296 | 5,602 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,531 | 13,698 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 19,732 | 21,461 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287226 ISHARES CORE US AGGR | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,023 | 4,151 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,696 | 1,596 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,580 | 2,593 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,111 | 2,193 |
| 957663669 WESTERN ASSET CORE P | AT COST | 10,825 | 11,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL ESTIMATES - INCOME | 15 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |