| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 79,491 | 127,276 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,663 | 31,505 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 27,542 | 33,051 |
| 922031836 VANGUARD SHORT-TERM | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 50,158 | 123,197 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,884 | 30,289 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,503 | 72,877 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 49,645 | 42,876 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 73,575 | 93,891 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 46,624 | 48,857 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 43,723 | 43,361 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 26,649 | 26,773 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,263 | 53,533 |
| 464285204 ISHARES GOLD TRUST | AT COST | 10,916 | 11,514 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 12,835 | 11,995 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,706 | 8,614 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 8,835 | 7,524 |
| 957663669 WESTERN ASSET CORE P | AT COST | 58,220 | 45,553 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 41 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 225 | 0 | 225 | |
| OTHER NON-ALLOCABLE EXPENSE - | 225 | 0 | 225 | |
| INVESTMENT EXPENSES - PROCEEDS | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |