| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 57,503 | 88,431 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,152 | 23,577 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 27,201 | 28,422 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 55,053 | 47,748 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 30,077 | 30,051 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 6,867 | 7,884 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 56,392 | 47,712 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,429 | 14,069 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 55,948 | 48,070 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,627 | 54,125 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,252 | 9,067 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,237 | 6,019 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,814 | 9,023 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 59,585 | 75,466 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,297 | 23,896 |
| 957663669 WESTERN ASSET CORE P | AT COST | 46,618 | 37,964 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 8,399 | 6,680 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,996 | 14,433 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,000 | 18,572 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,451 | 11,742 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 278 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |