| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 52,854 | 84,606 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,120 | 16,181 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,120 | 18,340 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 94,360 | 98,625 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,501 | 20,561 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,915 | 15,117 |
| 464285204 ISHARES GOLD TRUST | AT COST | 17,798 | 20,491 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,000 | 8,568 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 7,767 | 6,651 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 7,951 | 7,051 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,270 | 25,566 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,637 | 3,486 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 5,851 | 5,337 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 16,950 | 15,568 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 28,000 | 24,397 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 7,560 | 6,834 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,806 | 47,763 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 49 | 49 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY SALES | 44 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 95 | 95 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |