| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 27,626 | 40,022 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,801 | 10,620 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,102 | 2,580 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,369 | 6,367 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 22,761 | 20,396 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 22,277 | 19,001 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 27,649 | 33,912 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,994 | 3,672 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 23,810 | 20,171 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 23,782 | 24,459 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,230 | 3,708 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 12,691 | 12,590 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 5,376 | 4,020 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,541 | 10,810 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 12,951 | 12,857 |
| 957663669 WESTERN ASSET CORE P | AT COST | 19,826 | 16,375 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,419 | 2,719 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,331 | 6,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,114 | 8,372 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,180 | 5,312 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL ESTIMATES - INCOME | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |