| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 144,648 | 184,365 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,575 | 31,311 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,450 | 47,768 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,589 | 28,622 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,174 | 40,413 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 16,451 | 17,383 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,329 | 42,207 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 20,395 | 26,555 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 70,614 | 64,513 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,915 | 24,065 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,127 | 23,258 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,383 | 24,331 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,941 | 22,377 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 19,039 | 22,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 302 | 306 | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 2,465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |