| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 012653101 ALBEMARLE CORP | ||
| 02079K305 ALPHABET INC CL A | ||
| 023135106 AMAZON.COM INC | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 037833100 APPLE INC | ||
| G6095L109 APTIV PLC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 15135B101 CENTENE CORP COM | ||
| H1467J104 CHUBB LTD | ||
| 22160K105 COSTCO WHSL CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 30303M102 FACEBOOK INC A | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | ||
| 594918104 MICROSOFT CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 78409V104 S P GLOBAL INC | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 81762P102 SERVICENOW INC | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 89400J107 TRANSUNION | ||
| 91324P102 UNITED HEALTH GROUP | ||
| 931142103 WAL MART STORES INC | ||
| 79466L302 SALESFORCE COM INC | ||
| 217204106 COPART INC COM | ||
| 461202103 INTUIT INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP | ||
| 278865100 ECOLAB INC | ||
| 88339J105 TRADE DESK INC THE C | ||
| 375558103 GILEAD SCIENCES INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 437076102 HOME DEPOT INC | ||
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 00724F101ADOBE INC | ||
| 09247X101BLACKROCK INC | ||
| 852234103BLOCK INC | ||
| 29444U700EQUINIX INC | ||
| 29786A106ETSY INC | ||
| 464287457ISHARES 1 3 YEAR TRE | ||
| 550021109LULULEMON ATHLETICA | ||
| 56064L298MAINSTAY CBRE GLOBAL | ||
| 620076307MOTOROLA SOLUTIONS I | ||
| 65339F101NEXTERA ENERGY INC | ||
| 697435105PALO ALTO NETWORKS I | ||
| 024524217STEPHENS MID CAP GRO | ||
| 861728400STONE RIDGE HY REINS | ||
| 90353T100UBER TECHNOLOGIES IN | ||
| 98954M101ZILLOW GROUP INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 21,049 | 33,912 |
| 464287499 ISHARES RUSSELL MID | AT COST | 46,613 | 67,159 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,577 | 40,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,416 | 92,370 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,495 | 77,792 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,284 | 53,493 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 32,386 | 40,610 |
| 808524847 SCHWAB US REIT ETF | AT COST | 42,809 | 41,109 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,624 | 53,389 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,544 | 54,076 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 212,575 | 190,659 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,060 | 120,699 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 48,498 | 39,914 |
| 00724F101 ADOBE SYS INC | AT COST | 3,149 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 6,131 | 8,550 |
| 009066101 AIRBNB INC CL A | AT COST | 6,596 | 6,126 |
| 012653101 ALBEMARLE CORP | AT COST | 4,105 | 5,346 |
| 02079K305 ALPHABET INC CL A | AT COST | 7,746 | 14,248 |
| 023135106 AMAZON.COM INC | AT COST | 7,487 | 13,978 |
| 024524217 AMERICAN BEACON STEP | AT COST | 43,362 | 58,665 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 3,522 | 5,397 |
| 037833100 APPLE INC | AT COST | 6,288 | 21,948 |
| 060505104 BANK OF AMERICA CORP | AT COST | 5,580 | 7,003 |
| 09247X101 BLACKROCK INC | AT COST | 4,998 | 5,683 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 4,642 | 5,290 |
| 15135B101 CENTENE CORP COM | AT COST | 4,539 | 5,492 |
| 217204106 COPART INC COM | AT COST | 1,735 | 3,822 |
| 22160K105 COSTCO WHSL CORP | AT COST | 3,374 | 5,281 |
| 235851102 DANAHER CORP | AT COST | 4,673 | 5,321 |
| 28176E108 EDWARDS LIFESCIENCES | AT COST | 5,214 | 5,719 |
| 30303M102 FACEBOOK INC A | AT COST | 3,420 | 7,787 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,162 | 2,754 |
| 437076102 HOME DEPOT INC | AT COST | 6,105 | 6,584 |
| 461202103 INTUIT INC | AT COST | 2,072 | 3,125 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,960 | 12,162 |
| 46625H100 J P MORGAN CHASE CO | AT COST | 5,371 | 8,335 |
| 550021109 LULULEMON ATHLETICA | AT COST | 2,557 | 4,090 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 4,589 | 11,572 |
| 57636Q104 MASTERCARD INC | AT COST | 2,377 | 2,986 |
| 57667L107 MATCH GROUP INC NEW | AT COST | 2,508 | 1,497 |
| 594918104 MICROSOFT CORP | AT COST | 4,557 | 18,050 |
| 60741F104 MOBILEYE GLOBAL INC | |||
| 64110L106 NETFLIX.COM INC | AT COST | 5,484 | 7,303 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,447 | 2,612 |
| 67066G104 NVIDIA CORP | AT COST | 2,379 | 7,924 |
| 697435105 PALO ALTO NETWORKS I | AT COST | 4,942 | 8,257 |
| 78409V104 S P GLOBAL INC | AT COST | 3,376 | 5,286 |
| 79466L302 SALESFORCE COM INC | AT COST | 4,463 | 6,052 |
| 806857108 SCHLUMBERGER LTD | |||
| 808513105 SCHWAB CHARLES CORP | AT COST | 3,267 | 6,261 |
| 81762P102 SERVICENOW INC | AT COST | 3,218 | 7,065 |
| 861728400 STONE RIDGE HY REINS | AT COST | 51,765 | 52,109 |
| 871607107 SYNOPSYS INC | |||
| 87612E106 TARGET CORP | AT COST | 3,655 | 4,557 |
| 88339J105 TRADE DESK INC THE C | AT COST | 1,037 | 2,591 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 985 | 3,035 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 6,772 | 12,376 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 4,295 | 6,318 |
| 931142103 WAL MART STORES INC | AT COST | 3,669 | 6,464 |
| 98954M101 ZILLOW GROUP INC | AT COST | 2,344 | 2,609 |
| G6095L109 APTIV PLC | AT COST | 4,249 | 4,217 |
| H1467J104 CHUBB LTD | AT COST | 992 | 1,582 |
| 29444U700 EQUINIX INC | AT COST | 2,151 | 2,416 |
| 70432V102 PAYCOM SOFTWARE INC | AT COST | 5,639 | 3,721 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 4,875 | 3,009 |
| 92338C103 VERALTO CORP COM SHS | AT COST | 561 | 576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,040 | 1,096 | 1,096 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| INTEREST ADJUSTMENT | 21 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 518 | 518 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 415 | 415 | 0 |