| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 10,695 | 10,577 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 32,121 | 21,744 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 60,129 | 90,577 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,387 | 39,982 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,440 | 39,323 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 13,684 | 13,319 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 84,566 | 126,094 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 94,113 | 148,023 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 22,909 | 23,544 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 127,365 | 110,375 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 131,525 | 112,301 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 12,766 | 14,668 |
| 589509207 MERGER FUND $0.156 | AT COST | 13,507 | 13,063 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 129,441 | 112,068 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 39,186 | 47,555 |
| 957663669 WESTERN ASSET CORE P | AT COST | 110,295 | 90,087 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 23,417 | 24,149 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,068 | 31,024 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 19,160 | 19,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 108 | 108 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 693 |
| PY RETURN OF CAPITAL ADJUSTMENT | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 138 | 0 | 138 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 216 | 216 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,126 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |