| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 173,853 | 294,764 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 58,697 | 82,466 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 70,182 | 174,271 |
| 060505104 BANK OF AMERICA CORP | AT COST | 76,983 | 120,101 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | AT COST | 24,770 | 37,711 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 32,171 | 194,724 |
| 235851102 DANAHER CORP DEL | AT COST | 22,195 | 126,312 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 43,028 | 125,451 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 116,071 | 531,941 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 45,281 | 449,660 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 47,426 | 200,405 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 23,543 | 43,229 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 255,908 | 350,820 |
| 718172CD9 PHILIP MORRIS INTL I | |||
| 037833100 APPLE INC | AT COST | 14,750 | 698,499 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 43,926 | 41,840 |
| 857477AT0 STATE STREET CORPDTD | AT COST | 201,703 | 196,224 |
| 961214DQ3 WESTPAC BANKING CORP | |||
| 23331A109 D R HORTON INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 33,701 | 215,830 |
| 42809H107 HESS CORP | AT COST | 74,024 | 126,284 |
| 25746U109 DOMINION ENERGY INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 690742101 OWENS CORNING INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 26,533 | 161,425 |
| 57636Q104 MASTERCARD INC | AT COST | 21,990 | 180,414 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 39,902 | 49,560 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 41,644 | 57,521 |
| 91324PDJ8 UNITEDHEALTH GROUP I | |||
| 231021106 CUMMINS INC | |||
| 059165EG1 BALTIMORE GAS & ELEC | AT COST | 250,293 | 235,900 |
| 13321L108 CAMECO CORP | AT COST | 75,243 | 561,981 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 199,622 | 198,069 |
| 641224415 NEUBERGER BERMAN EME | |||
| 58933Y105 MERCK & CO INC | AT COST | 57,135 | 103,569 |
| 02079K305 ALPHABET INC | AT COST | 128,588 | 521,602 |
| 375558BM4 GILEAD SCIENCES INCD | AT COST | 254,058 | 238,385 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 292,013 | 498,275 |
| 500754106 KRAFT HEINZ CO | |||
| 654106AJ2 NIKE INC | AT COST | 265,004 | 238,075 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 147,947 | 213,819 |
| 98419M100 XYLEM INC | AT COST | 56,964 | 103,153 |
| 94974BFC9 WELLS FARGO & CODTD | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 242,715 | 233,839 |
| 594918104 MICROSOFT CORP | AT COST | 27,760 | 700,939 |
| 464285204 ISHARES GOLD TRUST | AT COST | 190,460 | 204,947 |
| 912810PV4 UNITED STATES TREAS | AT COST | 253,463 | 291,903 |
| 98978V103 ZOETIS INC | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 205,524 | 156,427 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 648,005 | 745,814 |
| 912810PZ5 UNITED STATES TREAS | AT COST | 603,679 | 666,580 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 215,467 | 231,308 |
| 92826CAD4 VISA INCDTD 12/14/20 | AT COST | 261,687 | 243,918 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 30,827 | 62,095 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 15,724 | 50,701 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 392,025 | 351,290 |
| 00440EAU1 ACE INA HOLDINGS INC | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 108,999 | 139,515 |
| 883556102 THERMO FISHER SCIENT | AT COST | 10,382 | 151,806 |
| 11135F101 BROADCOM INC | AT COST | 94,467 | 223,250 |
| 256677105 DOLLAR GENERAL CORP | |||
| 166764100 CHEVRON CORP | AT COST | 52,517 | 46,836 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 274,506 | 282,817 |
| 020002101 ALLSTATE CORP | AT COST | 39,756 | 45,214 |
| 60871R209 MOLSON COORS BREWING | AT COST | 28,827 | 34,400 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 21,419 | 20,971 |
| 44107P104 HOST HOTELS & RESORT | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 64,085 | 60,972 |
| 78409V104 S&P GLOBAL INC | AT COST | 35,537 | 46,255 |
| 929160109 VULCAN MATERIALS CO | AT COST | 17,810 | 22,701 |
| 949746101 WELLS FARGO CO | AT COST | 23,023 | 24,610 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 35,495 | 35,050 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 234,489 | 229,137 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 42,373 | 48,521 |
| 030420103 AMERICAN WATER WORKS | AT COST | 35,304 | 33,921 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 144,107 | 145,495 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 187,831 | 188,244 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 100,000 | 97,502 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 302,427 | 314,155 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 72,053 | 63,976 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 35,832 | 36,263 |
| 46187W107 INVITATION HOMES INC | AT COST | 42,948 | 44,616 |
| 464287226 ISHARES CORE US AGGR | AT COST | 268,902 | 275,022 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 101,835 | 109,296 |
| 49177J102 KENVUE INC | AT COST | 61,487 | 65,430 |
| 550021109 LULULEMON ATHLETICA | AT COST | 21,714 | 30,677 |
| 713448108 PEPSICO INC | AT COST | 53,940 | 53,500 |
| 718172DE6 PHILIP MORRIS INTL I | AT COST | 99,663 | 104,443 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 305,234 | 307,761 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 177,797 | 173,543 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 234,489 | 235,620 |
| 756109BR4 REALTY INCOME CORP | AT COST | 98,780 | 100,439 |
| 872590104 T-MOBILE US INC | AT COST | 27,918 | 31,425 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 70,182 | 78,763 |
| 92338C103 VERALTO CORP | AT COST | 2,930 | 14,971 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 150,729 | 153,521 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 22,683 | 22,536 |
| G8473T100 STERIS PLC | AT COST | 42,690 | 51,005 |
| H8817H100 TRANSOCEAN LTD | AT COST | 30,334 | 30,582 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 94 |
| ROC ADJ ON CY SALES | 343 |
| OID ADJUSTMENT | 11,894 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 476 | 0 | 476 | |
| INVESTMENT EXPENSES - PROCEEDS | 504 | 504 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,320 | 2,320 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,233 | 1,233 | 0 |