| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,969 | 45,674 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,473 | 32,716 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,076 | 19,595 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,842 | 27,867 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,267 | 55,014 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,640 | 103,617 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,332 | 62,031 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,807 | 41,430 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,133 | 24,065 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,747 | 32,096 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 139,819 | 202,037 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 24,782 | 33,139 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,672 | 22,832 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,324 | 24,956 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,341 | 6,922 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,801 | 15,485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 592 | 575 | 575 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 1,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 285 | 285 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |