| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,679 | 102,525 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,338 | 59,492 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,921 | 17,870 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,174 | 20,606 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,779 | 19,163 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,394 | 27,021 |
| 464287200 ISHARES CORE S P 500 | AT COST | 139,108 | 174,813 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,477 | 40,515 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,619 | 29,103 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,047 | 21,257 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,124 | 35,911 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,502 | 28,607 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,858 | 29,372 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,003 | 48,612 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,428 | 6,032 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,290 | 24,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 502 | 538 | 538 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 265 | 265 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 399 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 804 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |