| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 440 | 220 | 220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 030420103 AMERICAN WATER WORKS | ||
| 15135B101 CENTENE CORP | ||
| 172908105 CINTAS CORP | 55,547 | 69,306 |
| 679580100 OLD DOMINION FREIGHT | 40,735 | 52,693 |
| 754730109 RAYMOND JAMES FINANC | ||
| G29183103 EATON CORP PLC | 41,769 | 66,226 |
| 02209S103 ALTRIA GROUP INC | 29,279 | 25,051 |
| 023135106 AMAZON.COM INC | 33,131 | 41,024 |
| 037833100 APPLE INC | 32,945 | 39,469 |
| 084670702 BERKSHIRE HATHAWAY I | 54,618 | 57,066 |
| 11135F101 BROADCOM INC | 37,088 | 50,231 |
| 166764100 CHEVRON CORP | 35,083 | 32,069 |
| 17275R102 CISCO SYSTEMS INC | 43,255 | 43,952 |
| 20030N101 COMCAST CORP-CLASS A | 43,784 | 48,893 |
| 20825C104 CONOCOPHILLIPS | 34,677 | 35,401 |
| 25278X109 DIAMONDBACK ENERGY I | 35,034 | 37,219 |
| 384802104 WW GRAINGER INC | 55,340 | 66,295 |
| 45866F104 INTERCONTINENTAL EXC | 53,980 | 64,215 |
| 512807108 LAM RESEARCH CORP | 37,855 | 46,996 |
| 548661107 LOWE'S COS INC | 42,482 | 47,848 |
| 580135101 MCDONALD'S CORP | 40,754 | 44,773 |
| 594918104 MICROSOFT CORP | 33,333 | 45,125 |
| 68389X105 ORACLE CORP | 32,775 | 39,009 |
| 713448108 PEPSICO INC | 43,115 | 40,762 |
| 931142103 WALMART INC | 44,100 | 47,295 |
| G0403H108 AON PLC-CLASS A | 54,755 | 49,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990042MZ3 CANADIAN CO OK NPMI | AT COST | 1 | |
| 990042NA7 GARVIN CO OK NPMI | AT COST | 1 | |
| 990042NB5 MURRAY CO OK NPMI | AT COST | 1 | |
| 990047UK6 CANADIAN CO OK RI | AT COST | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ARIEL APPRECIATION F | 178,911 | 0 | 0 |
| XXX-XX-XXXX CALVERT BOND FUND-I | 358,725 | 358,725 | 324,901 |
| XXX-XX-XXXX CALVERT EQUITY FUND- | 0 | 0 | |
| XXX-XX-XXXX DOMINI IMPACT INTL E | 326,905 | 0 | 0 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 3-7 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX PAYDEN GNMA FUND | 0 | 0 | |
| XXX-XX-XXXX TRILLIUM ESG GLBL EQ | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL EST IN | 62,858 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE SOC IN | 300,091 | 209,387 | 523,991 |
| XXX-XX-XXXX VANGUARD INFL PROCT | 98,103 | 98,103 | 86,663 |
| OIL & GAS - FARMERS NATIONAL | 0 | 2,628,185 | |
| 03463K406 ANGEL OAK MULTI-STR | 0 | 0 | |
| 46138E511 INVESCO PREFERRED ET | 461,624 | 398,069 | 310,149 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 212,000 | 212,000 | 283,080 |
| XXX-XX-XXXX VANGUARD HIGH DVD YI | 137,152 | 137,152 | 192,562 |
| 78464A359 SPDR BLOOMBERG CONVE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD SMALL-CAP V | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 250,532 | 230,569 | 231,820 |
| XXX-XX-XXXX ISHARES IBOXX HIGH Y | 126,190 | 126,190 | 123,824 |
| 74460D109 PUBLIC STORAGE | 41,893 | 0 | 0 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 137,655 | 137,655 | 136,880 |
| 92189F437 VANECK FALLEN ANGEL | 126,439 | 126,439 | 127,064 |
| OIL & GAS - FARMERS NATIONAL | 0 | 0 | |
| 29444U700 EQUINIX INC | 33,874 | 36,243 | |
| 46284V101 IRON MOUNTAIN INC | 71,719 | 87,475 | |
| 9128286R6 US TREASURY N/B 2.25 | 49,595 | 49,995 | |
| 91282CFG1 US TREASURY N/B 3.25 | 49,914 | 50,297 | |
| 91282CGD7 US TREASURY N/B 4.25 | 49,541 | 49,932 | |
| 91282CGN5 US TREASURY N/B 4.62 | 74,825 | 75,455 | |
| 91282CHL8 US TREASURY N/B 4.62 | 74,245 | 75,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 164,465 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 959,253 | 959,253 | 959,253 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 62,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 31,894 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,932 | 0 | 0 |