| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 51,202 | 332,901 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 122,020 | 223,637 |
| 060505104 BANK OF AMERICA CORP | AT COST | 103,950 | 140,606 |
| 11135F101 BROADCOM INC | AT COST | 117,459 | 343,805 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 16,143 | 122,115 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287226 ISHARES CORE US AGGR | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 151,104 | 209,247 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 112,836 | 312,164 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 223,678 | 644,480 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 325,010 | 404,513 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 90,185 | 259,000 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 93,757 | 222,979 |
| 742718109 PROCTER & GAMBLE CO | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 396,386 | 343,064 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 720,456 | 768,341 |
| 256677105 DOLLAR GENERAL CORP | |||
| 38141GVS0 GOLDMAN SACHS GROUP | AT COST | 79,156 | 56,851 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 71,685 | 101,609 |
| 949746SH5 WELLS FARGO & CODTD | |||
| 23331A109 D R HORTON INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 26442CAZ7 DUKE ENERGY CAROLINA | AT COST | 57,590 | 36,280 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 155,940 | 154,977 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 140,000 | 138,535 |
| 40056FWS0 GS FINANCE CORP | |||
| 912828TY6 UNITED STATES TREAS | |||
| 949746101 WELLS FARGO CO | AT COST | 239,651 | 294,237 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 73,013 | 228,771 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 90,246 | 70,072 |
| 06051GHA0 BANK OF AMERICA CORP | AT COST | 85,220 | 58,832 |
| 58933YAT2 MERCK & CO INCDTD 2/ | |||
| 020002AZ4 ALLSTATE CORPDTD 6/7 | |||
| 037833100 APPLE INC | AT COST | 93,540 | 658,838 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 186,111 | 360,857 |
| 478160BY9 JOHNSON & JOHNSONDTD | AT COST | 60,296 | 57,705 |
| 09260B747 BLACKROCK FLOATING R | |||
| 912828P46 UNITED STATES TREAS | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 912810SF6 UNITED STATES TREAS | AT COST | 94,570 | 56,960 |
| 594918104 MICROSOFT CORP | AT COST | 63,678 | 516,303 |
| 58013MEY6 MCDONALDS CORPDTD 12 | |||
| 98978V103 ZOETIS INC | |||
| 500754106 KRAFT HEINZ CO | |||
| 998142411 CHARITABLE ALTERNATI | AT COST | 566,170 | 613,152 |
| 98419M100 XYLEM INC | AT COST | 110,910 | 120,764 |
| 912828YB0 UNITED STATES TREAS | AT COST | 119,139 | 106,768 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 171,763 | 187,055 |
| 00206RCN0 AT&T INC DTD 5/4/201 | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 42809H107 HESS CORP | AT COST | 148,891 | 284,139 |
| 912828Y95 UNITED STATES TREAS | AT COST | 101,079 | 94,598 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 348,750 | 347,700 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 91324PDT6 UNITEDHEALTH GROUP I | AT COST | 77,973 | 59,483 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 447,680 | 450,142 |
| 166764AH3 CHEVRON CORPDTD 6/24 | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 68389XBC8 ORACLE CORPDTD 5/5/2 | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 266,344 | 226,164 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 623,991 | 654,130 |
| 9128284N7 UNITED STATES TREAS | AT COST | 135,853 | 124,658 |
| 13321L108 CAMECO CORP | AT COST | 101,549 | 468,583 |
| 37045XBQ8 GENERAL MOTORS FINAN | |||
| 3130AKXA9 FEDERAL HOME LN BANK | AT COST | 79,920 | 73,808 |
| 46187W107 INVITATION HOMES INC | AT COST | 120,369 | 100,249 |
| 883556102 THERMO FISHER SCIENT | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 25746U109 DOMINION ENERGY INC | |||
| 61746BDZ6 MORGAN STANLEYDTD 1/ | AT COST | 65,000 | 63,662 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 75,901 | 92,483 |
| 172967LU3 VR CITIGROUP INC | AT COST | 74,082 | 56,060 |
| 02079K305 ALPHABET INC | AT COST | 157,863 | 474,667 |
| 437076BZ4 HOME DEPOT INC | |||
| 38141GWV2 GOLDMAN SACHS GROUP | AT COST | 65,833 | 56,962 |
| 75968NAD3 RENAISSANCERE HOLDIN | AT COST | 47,670 | 46,384 |
| 020002101 ALLSTATE CORP | AT COST | 112,461 | 118,423 |
| 60871R209 MOLSON COORS BREWING | AT COST | 119,466 | 144,945 |
| 78468R200 SPDR BLMBG BARCLAYS | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 173,277 | 151,254 |
| 31428XCE4 FEDEX CORP | AT COST | 55,469 | 54,116 |
| 166756AR7 CHEVRON USA INC | AT COST | 48,768 | 49,311 |
| 40057KUL5 GS FINANCE CORP | AT COST | 350,000 | 410,267 |
| 166764100 CHEVRON CORP | |||
| 912828U24 UNITED STATES TREAS | AT COST | 121,064 | 118,174 |
| 872590104 T-MOBILE US INC | AT COST | 200,663 | 214,201 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 107,008 | 109,678 |
| 459200JZ5 INTERNATIONAL BUSINE | AT COST | 103,280 | 97,103 |
| 458140BR0 INTEL CORP | AT COST | 69,413 | 67,826 |
| 713448108 PEPSICO INC | AT COST | 133,727 | 126,021 |
| 929160109 VULCAN MATERIALS CO | AT COST | 132,582 | 176,841 |
| 037833EP1 APPLE INC DTD 8/8/20 | AT COST | 48,759 | 46,995 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 133,239 | 135,684 |
| 78409V104 S&P GLOBAL INC | AT COST | 160,103 | 192,507 |
| 912810RV2 US TREASURY TREAS BD | AT COST | 120,552 | 102,193 |
| 778296AF0 ROSS STORES INC | AT COST | 47,752 | 45,832 |
| 035240AG5 ANHEUSER-BUSCH INBEV | AT COST | 49,300 | 50,014 |
| 44107P104 HOST HOTELS & RESORT | |||
| 00287YCA5 ABBVIE INC | AT COST | 45,524 | 45,148 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 133,781 | 162,236 |
| 030420103 AMERICAN WATER WORKS | AT COST | 106,551 | 94,637 |
| 229663109 CUBESMART | AT COST | 99,646 | 103,546 |
| 337738108 FISERV INC | AT COST | 196,322 | 213,341 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 251,429 | 250,285 |
| 49177J102 KENVUE INC | AT COST | 135,165 | 128,663 |
| 550021109 LULULEMON ATHLETICA | AT COST | 155,008 | 210,140 |
| 69331C108 PG&E CORP | AT COST | 89,198 | 92,476 |
| 912810QA9 UNITED STATES TREAS | AT COST | 103,301 | 104,178 |
| 912810RK6 UNITED STATES TREAS | AT COST | 57,949 | 56,792 |
| 912810SQ2 UNITED STATES TREAS | AT COST | 31,381 | 31,914 |
| 912810SY5 US TREASURY BONDS 2. | AT COST | 26,029 | 26,659 |
| 9128285M8 UNITED STATES TREAS | AT COST | 96,609 | 96,602 |
| 98980G102 ZSCALER INC | AT COST | 101,317 | 116,541 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 101,891 | 111,920 |
| G8473T100 STERIS PLC | AT COST | 145,881 | 168,845 |
| H8817H100 TRANSOCEAN LTD | AT COST | 227,377 | 192,494 |
| Description | Amount |
|---|---|
| ADJ FOR ACCRUED INTEREST CARRYOVER | 648 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,601 | 2,601 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |