| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,319 | 6,698 |
| 316146265 FIDELITY MID CAP IND | AT COST | 8,328 | 7,794 |
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 4,164 | 3,368 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 208 | 187 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 7,063 | 6,717 |
| 31420B300 FEDERATED HERMES INS | AT COST | 5,800 | 5,301 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 4,789 | 3,469 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,739 | 7,081 |
| 412295107 HARDING LOEVNER INTE | AT COST | 4,335 | 5,395 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 3,231 | 3,269 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 8,509 | 15,502 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 9,162 | 15,928 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 12,803 | 11,838 |
| 921910501 VANGUARD INTERNATION | AT COST | 4,256 | 4,574 |
| 693390882 P I M C O FOREIGN BO | AT COST | 4,051 | 3,549 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,925 | 5,839 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 12,881 | 16,074 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 4,004 | 6,735 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 13,294 | 25,295 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 7,536 | 6,792 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 2,086 | 1,618 |
| CASH CASH | AT COST | 47 | 47 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 80 | 86 | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 148 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |