| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 2,013 | 5,198 |
| 02079K305 ALPHABET INC CL A | 2,960 | 6,985 |
| 57636Q104 MASTERCARD INC | 610 | 2,986 |
| 46625H100 J P MORGAN CHASE CO | 2,289 | 5,783 |
| G1151C101 ACCENTURE PLC CL A | 2,901 | 7,018 |
| 438516106 HONEYWELL INTERNATIO | 1,935 | 3,775 |
| 17275R102 CISCO SYSTEMS INC | 2,711 | 3,031 |
| 060505104 BANK OF AMERICA CORP | 3,289 | 3,771 |
| H1467J104 CHUBB LTD | ||
| 037833100 APPLE INC | 2,224 | 10,782 |
| 594918104 MICROSOFT CORP | 2,735 | 13,161 |
| 56585A102 MARATHON PETROLEUM C | 3,334 | 8,011 |
| 031162100 AMGEN INC | 2,143 | 3,744 |
| 92826C839 VISA INC | 1,589 | 3,385 |
| 91324P102 UNITED HEALTH GROUP | 949 | 4,212 |
| 12572Q105 CME GROUP INC | 2,537 | 3,580 |
| 20030N101 COMCAST CORP CL A | 5,649 | 5,657 |
| 012653101 ALBEMARLE CORP | 1,627 | 3,034 |
| 882508104 TEXAS INSTRUMENTS IN | 3,946 | 5,455 |
| 03027X100 AMERICAN TOWER CORP | 6,896 | 7,124 |
| 00287Y109 ABBVIE INC | 2,636 | 5,269 |
| 09247X101 BLACKROCK INC | 4,179 | 6,494 |
| 023135106 AMAZON.COM INC | ||
| 87612E106 TARGET CORP | 4,908 | 4,700 |
| 002824100 ABBOTT LABORATORIES | 4,217 | 3,963 |
| 717081103 PFIZER INC | 3,024 | 2,217 |
| 855244109 STARBUCKS CORP | 3,265 | 3,168 |
| 617446448 MORGAN STANLEY | 5,174 | 5,409 |
| G5960L103 MEDTRONIC PLC | 3,629 | 3,789 |
| 65339F101 NEXTERA ENERGY INC | 3,646 | 2,612 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,668 | 4,844 |
| 609207105 MONDELEZ INTERNATION | 3,738 | 3,694 |
| 032654105 ANALOG DEVICES INC | 1,802 | 1,986 |
| 086516101 BEST BUY CO INC | 1,821 | 1,957 |
| 149123101 CATERPILLAR INC | 1,722 | 2,365 |
| 20825C104 CONOCOPHILLIPS | 1,812 | 2,089 |
| 244199105 DEERE CO. | 1,406 | 1,599 |
| 375558103 GILEAD SCIENCES INC | 1,686 | 1,782 |
| 559222401 MAGNA INTL INC CL | 2,499 | 2,954 |
| 74340W103 PROLOGIS INC | 1,610 | 1,733 |
| 747525103 QUALCOMM INC | 1,724 | 2,169 |
| 907818108 UNION PACIFIC CORP | 1,162 | 1,474 |
| 911312106 UNITED PARCEL SERVIC | 2,373 | 2,201 |
| 92343V104 VERIZON COMMUNICATIO | 1,602 | 1,697 |
| G54950103 LINDE PLC SHS | 2,167 | 2,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,808 | 19,602 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,965 | 41,931 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,952 | 49,034 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,147 | 28,501 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,409 | 28,505 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,030 | 27,908 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 23,531 | 22,035 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 70,962 | 60,523 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,730 | 103,518 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,700 | 38,010 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,437 | 21,569 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,941 | 20,712 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,923 | 25,307 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,046 | 6,526 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,577 | 30,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 545 | 570 | 570 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 155 | 0 | 155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,008 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |