| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBW0 COMCAST CORP | 46,495 | 46,937 |
| 48305QAC7 KAISER FOUNDATION | 50,202 | 47,817 |
| 855244AK5 STARBUCKS CORP | 48,348 | 47,581 |
| 037833BY5 APPLE INC | 25,057 | 24,392 |
| 3130A6C70 F H L B DEB | 25,049 | 24,265 |
| 3135G0Q22 F N M A | 142,512 | 141,476 |
| 912810SH2 U S TREASURY BD | 58,446 | 39,731 |
| 68389XBC8 ORACLE CORP | 50,113 | 48,529 |
| 9128286B1 U S TREASURY NT | 74,484 | 70,611 |
| 3135G0ZR7 F N M A | 100,356 | 98,378 |
| 3130AFFX0 F H L B DEB | 55,660 | 48,525 |
| 912828YS3 U S TREASURY NT | 35,386 | 31,236 |
| 0258M0EL9 AMERICAN EXPRESS MTN | 50,225 | 47,759 |
| 46625HJX9 JPMORGAN CHASE CO | 50,079 | 49,686 |
| 89236TGU3 TOYOTA MOTOR MTN | 42,849 | 44,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 257651109 DONALDSON CO INC | 29,693 | 41,824 |
| 665859104 NORTHERN TRUST CORP | 42,925 | 45,987 |
| 20825C104 CONOCOPHILLIPS | 49,971 | 112,008 |
| 603158106 MINERALS TECHNOLOGIE | 5,987 | 8,700 |
| 405024100 HAEMONETICS CORP MAS | 8,128 | 11,971 |
| 149150104 CATHAY GENERAL BANCO | 6,780 | 7,621 |
| 336901103 1ST SOURCE CORP | 2,352 | 3,572 |
| 45778Q107 INSPERITY INC | 4,477 | 5,861 |
| 053332102 AUTOZONE INC COM W/R | 15,110 | 51,712 |
| 221006109 CORVEL CORP | 3,442 | 16,069 |
| 74051N102 PREMIER INC-CLASS A | ||
| 16359R103 CHEMED CORP | 8,703 | 11,110 |
| 85254J102 STAG INDUSTRIAL INC | 8,125 | 10,404 |
| 942749102 WATTS WATER TECHNOLO | 4,620 | 12,084 |
| 00508Y102 ACUITY BRANDS INC | 6,127 | 9,422 |
| 379577208 GLOBUS MED INCA | 5,126 | 7,940 |
| 855244109 STARBUCKS CORP | 23,900 | 40,804 |
| 453836108 INDEPENDENT BK CORP | 4,148 | 5,265 |
| 816300107 SELECTIVE INS GROUP | 8,729 | 11,938 |
| 58506Q109 MEDPACE HLDGS INC | 3,575 | 14,713 |
| 423452101 HELMERICH PAYNE INC | 5,707 | 8,077 |
| G1151C101 ACCENTURE PLC CL A | 29,634 | 136,855 |
| 216648402 COOPER COS INC | 34,135 | 39,736 |
| 056525108 BADGER METER INC | 3,505 | 9,262 |
| 44930G107 ICU MEDICAL INC | 12,474 | 5,984 |
| 863667101 STRYKER CORP | 21,295 | 89,838 |
| 88076W103 TERADATA CORP | 5,619 | 8,093 |
| 574599106 MASCO CORP | ||
| 03820C105 APPLIED INDL TECHNOL | 4,424 | 13,470 |
| 149568107 CAVCO INDS INC DEL | 7,125 | 11,438 |
| 17275R102 CISCO SYSTEMS INC | 52,724 | 67,949 |
| 533900106 LINCOLN ELEC HLDGS I | ||
| 548661107 LOWES CO INC | 76,969 | 80,118 |
| 941848103 WATERS CORP | 46,869 | 82,308 |
| 902973304 US BANCORP | 30,452 | 32,893 |
| 778296103 ROSS STORES INC | 19,812 | 62,967 |
| 911312106 UNITED PARCEL SERVIC | 44,728 | 66,823 |
| 218352102 CORCEPT THERAPEUTICS | 8,275 | 12,018 |
| 20030N101 COMCAST CORP CL A | 62,469 | 82,000 |
| 373865104 GERMAN AMERICAN BANC | 1,051 | 972 |
| 443510607 HUBBELL INC | 15,597 | 47,695 |
| 90337L108 U S PHYSICAL THERAPY | 6,394 | 9,035 |
| 71943U104 PHYSICIANS REALTY TR | 8,644 | 6,389 |
| 478160104 JOHNSON JOHNSON | 70,890 | 94,828 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 81725T100 SENSIENT TECHNOLOGIE | 7,134 | 6,930 |
| 743312100 PROGRESS SOFTWARE CO | 6,642 | 9,774 |
| 231021106 CUMMINS INC | ||
| 904708104 UNIFIRST CORP MASS | 4,863 | 9,146 |
| 256677105 DOLLAR GENERAL CORP | 14,907 | 25,831 |
| 594918104 MICROSOFT CORP | 28,604 | 330,915 |
| 02079K305 ALPHABET INC CL A | 186,498 | 222,107 |
| 92826C839 VISA INC | 63,351 | 136,423 |
| 74144T108 T ROWE PRICE GROUP I | 52,624 | 33,922 |
| 45867G101 INTERDIGITAL INC | 6,326 | 13,568 |
| 038222105 APPLIED MATERIALS IN | 70,770 | 81,035 |
| 827048109 SILGAN HLDGS INC | 4,682 | 7,919 |
| 58933Y105 MERCK AND CO INC | 35,839 | 65,412 |
| 515098101 LANDSTAR SYS INC | 3,027 | 10,263 |
| 169905106 CHOICE HOTELS INTL I | 5,713 | 7,365 |
| 29977A105 EVERCORE INC | 9,247 | 11,802 |
| 285512109 ELECTRONIC ARTS INC | ||
| 902788108 UMB FINL CORP | 3,440 | 5,849 |
| 27579R104 EAST WEST BANCORP IN | ||
| 74758T303 QUALYS INC | 7,342 | 13,543 |
| 343498101 FLOWERS FOODS INC CO | 10,810 | 12,110 |
| 46625H100 J P MORGAN CHASE CO | 58,758 | 121,622 |
| 713448108 PEPSICO INC | 49,837 | 86,618 |
| 126349109 CSG SYS INTL INC | 6,030 | 7,715 |
| 049904105 ATRION CORPORATION | 5,471 | 3,788 |
| 451107106 IDACORP INC | 6,549 | 6,489 |
| 349853101 FORWARD AIR CORP | 3,572 | 4,087 |
| 198516106 COLUMBIA SPORTSWEAR | 11,462 | 11,136 |
| 513847103 LANCASTER COLONY COR | 8,277 | 10,150 |
| 009158106 AIR PRODUCTS CHEMICA | 48,602 | 54,760 |
| 133034108 CAMDEN NATL CORP | ||
| 303075105 FACTSET RESEARCH SYS | 29,398 | 42,935 |
| 91324P102 UNITED HEALTH GROUP | 49,299 | 118,456 |
| 22160K105 COSTCO WHSL CORP | 3,762 | 75,909 |
| 913259107 UNITIL CORP | 3,202 | 3,680 |
| 920253101 VALMONT INDS INC | 4,328 | 5,838 |
| 32051X108 FIRST HAWAIIAN INC | ||
| 739276103 POWER INTEGRATIONS I | 4,583 | 12,727 |
| 053015103 AUTOMATIC DATA PROCE | 28,406 | 69,891 |
| 075887109 BECTON DICKINSON AND | 15,087 | 48,522 |
| 244199105 DEERE CO. | 31,612 | 49,984 |
| 654106103 NIKE INC | 18,225 | 52,656 |
| G4388N106 HELEN OF TROY LTD | ||
| 825690100 SHUTTERSTOCK INC | 8,562 | 5,311 |
| 882681109 TEXAS ROADHOUSE INC | 6,295 | 12,834 |
| 037833100 APPLE INC | 13,905 | 209,858 |
| H1467J104 CHUBB LTD | 55,944 | 80,230 |
| 89055F103 TOPBUILD CORP | ||
| 19247A100 COHEN STEERS INC | 4,784 | 8,709 |
| 890110109 TOMPKINS FINANCIAL C | 2,962 | 3,012 |
| 00724F101 ADOBE SYS INC | 61,175 | 80,541 |
| 353514102 FRANKLIN ELEC INC | 3,770 | 8,022 |
| 907818108 UNION PACIFIC CORP | 60,491 | 98,248 |
| 940610108 WASHINGTON TRUST BAN | ||
| 68235P108 ONE GAS INC | 4,109 | 5,352 |
| 571748102 MARSH MCLENNAN COS I | 19,366 | 43,578 |
| 146229109 CARTERS INC | 7,361 | 7,115 |
| 511656100 LAKELAND FINANCIAL C | 2,890 | 4,561 |
| H84989104 TE CONNECTIVITY LTD | 40,661 | 41,448 |
| 062540109 BANK OF HAWAII CORP | ||
| 302081104 EXLSERVICE HLDGS INC | 4,580 | 9,841 |
| 032654105 ANALOG DEVICES INC | 49,823 | 72,474 |
| 038336103 APTAR GROUP INC | 28,689 | 53,775 |
| 153527205 CENTRAL GARDEN & PET | 4,385 | 4,536 |
| 127203107 CACTUS INC A | 5,976 | 9,171 |
| 199908104 COMFORT SYS USA INC | 4,608 | 11,312 |
| 518439104 LAUDER ESTEE COS INC | ||
| 12685J105 CABLE ONE INC | 12,616 | 8,349 |
| N22717107 CORE LABORATORIES N | ||
| 553530106 MSC INDL DIRECT CO I | 8,350 | 10,227 |
| 537008104 LITTELFUSE INC | 10,696 | 12,040 |
| 00846U101 AGILENT TECHNOLOGIES | 38,363 | 43,238 |
| 806857108 SCHLUMBERGER LTD | 63,559 | 66,351 |
| 459044103 INTERNATIONAL BANCSH | 6,761 | 7,496 |
| 03064D108 AMERICOLD REALTY TRU | ||
| 09857L108 BOOKING HOLDINGS INC | 33,989 | 42,567 |
| 200525103 COMMERCE BANCSHARES | 5,697 | 6,618 |
| 21867A105 CORE LABORATORIES IN | 5,878 | 3,355 |
| 25787G100 DONNELLEY FINANCIAL | 7,231 | 8,358 |
| 30040W108 EVERSOURCE ENERGY | 32,494 | 26,848 |
| 410867105 HANOVER INS GROUP IN | 9,467 | 8,864 |
| 48020Q107 JONES LANG LASALLE I | 7,321 | 10,010 |
| 729132100 PLEXUS CORP | 6,367 | 7,137 |
| 85208M102 SPROUTS FARMERS MARK | 7,942 | 10,729 |
| M5425M103 INMODE LTD | 5,463 | 6,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101156867 BOSTON TRUST WALDEN | AT COST | 355,415 | 435,044 |
| 922031737 VANGUARD INFLATION P | AT COST | 133,244 | 125,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 613 | 646 | 646 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 139 |
| COST BASIS ADJUSTMENT | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,600 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 400 |
| TAX LOT BASIS ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25,269 | 22,742 | 2,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,187 | 1,187 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,552 | 0 | 0 |