| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 10,972 | 11,349 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,675 | 54,927 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,603 | 6,394 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,536 | 8,954 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,379 | 9,007 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,436 | 31,363 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,740 | 6,834 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,590 | 9,032 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,301 | 15,336 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,497 | 6,617 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,941 | 12,746 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,282 | 6,643 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,293 | 19,755 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,016 | 7,982 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,487 | 8,706 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,242 | 2,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 161 | 179 | 179 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |