| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,190 | 32,877 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,666 | 25,351 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,990 | 26,217 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 210,021 | 186,392 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,465 | 25,691 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,512 | 83,505 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,572 | 25,171 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,332 | 32,408 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,909 | 25,825 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,983 | 25,573 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 38,383 | 40,546 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 143,680 | 162,872 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 146,309 | 122,852 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,349 | 8,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 324 | 324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 854 | 864 | 864 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 548 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,664 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |