| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 060505104 BANK OF AMERICA CORP | 5,779 | 9,663 |
| 57636Q104 MASTERCARD INC | 1,495 | 7,251 |
| 91324P102 UNITED HEALTH GROUP | 694 | 10,003 |
| 037833100 APPLE INC | 11,343 | 28,494 |
| 46625H100 J P MORGAN CHASE CO | 4,655 | 15,139 |
| 594918104 MICROSOFT CORP | 9,351 | 34,596 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | 1,833 | 7,715 |
| 17275R102 CISCO SYSTEMS INC | 7,550 | 8,437 |
| 438516106 HONEYWELL INTERNATIO | 4,916 | 10,276 |
| 437076102 HOME DEPOT INC | 8,116 | 13,515 |
| G1151C101 ACCENTURE PLC CL A | 8,280 | 14,036 |
| 02079K305 ALPHABET INC CL A | 8,517 | 17,880 |
| 20030N101 COMCAST CORP CL A | 13,395 | 15,084 |
| 03027X100 AMERICAN TOWER CORP | 10,759 | 18,566 |
| 023135106 AMAZON.COM INC | ||
| 375558103 GILEAD SCIENCES INC | 3,527 | 4,537 |
| 92826C839 VISA INC | 2,668 | 8,331 |
| 882508104 TEXAS INSTRUMENTS IN | 9,498 | 15,171 |
| 012653101 ALBEMARLE CORP | 5,536 | 7,513 |
| 09247X101 BLACKROCK INC | 6,903 | 11,365 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 031162100 AMGEN INC | 6,135 | 9,217 |
| 002824100 ABBOTT LABORATORIES | 8,045 | 10,677 |
| 12572Q105 CME GROUP INC | 8,364 | 9,477 |
| 92343V104 VERIZON COMMUNICATIO | 7,253 | 4,675 |
| 717081103 PFIZER INC | 7,084 | 5,931 |
| 855244109 STARBUCKS CORP | 6,621 | 7,585 |
| 87612E106 TARGET CORP | 13,133 | 11,963 |
| 086516101 BEST BUY CO INC | 8,222 | 5,949 |
| 149123101 CATERPILLAR INC | 4,302 | 6,209 |
| G5494J103 LINDE PLC | ||
| 65339F101 NEXTERA ENERGY INC | 13,722 | 11,784 |
| 907818108 UNION PACIFIC CORP | 4,779 | 4,667 |
| 617446448 MORGAN STANLEY | 13,255 | 14,174 |
| 20825C104 CONOCOPHILLIPS | 5,244 | 6,152 |
| G5960L103 MEDTRONIC PLC | 12,843 | 12,192 |
| 032654105 ANALOG DEVICES INC | 7,944 | 9,928 |
| 609207105 MONDELEZ INTERNATION | 8,917 | 9,995 |
| 00287Y109 ABBVIE INC | 12,478 | 13,947 |
| 559222401 MAGNA INTL INC CL | 9,349 | 8,153 |
| 502431109 L3HARRIS TECHNOLOGIE | 12,974 | 12,637 |
| 166764100 CHEVRON CORPORATION | 4,120 | 4,326 |
| 244199105 DEERE CO. | 4,427 | 4,798 |
| 74340W103 PROLOGIS INC | 8,336 | 9,864 |
| 747525103 QUALCOMM INC | 6,173 | 8,244 |
| 911312106 UNITED PARCEL SERVIC | 6,568 | 6,132 |
| G54950103 LINDE PLC SHS | 3,637 | 6,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 21,465 | 42,590 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,382 | 31,038 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 43,461 | 49,702 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 65,937 | 99,905 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 191,572 | 199,724 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 13,401 | 13,420 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 41,859 | 97,712 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 498,296 | 464,074 |
| 06828M876 BARON EMERGING MARKE | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 82,513 | 82,749 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 46,818 | 47,273 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 32,847 | 31,282 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 74,375 | 77,701 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 78,961 | 98,744 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 196,286 | 198,699 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 61,025 | 62,290 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 37,606 | 36,858 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 40,329 | 40,819 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 113,125 | 120,145 |
| CASH CASH | AT COST | 2,092 | 2,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,322 | 1,246 | 1,246 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 269 |
| COST BASIS ADJ | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 643 | 643 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,074 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 445 | 445 | 0 |