| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 14,045 | 14,755 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,947 | 13,722 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,187 | 10,212 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,662 | 9,920 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,415 | 12,663 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,442 | 11,958 |
| 464287200 ISHARES CORE S P 500 | AT COST | 32,160 | 35,822 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,725 | 8,752 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,895 | 17,334 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,849 | 14,050 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,530 | 47,640 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,354 | 23,638 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,362 | 9,815 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,394 | 19,726 |
| 922908645 VANGUARD MID-CAP IND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,773 | 48,887 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,600 | 28,131 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,349 | 3,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 266 | 260 | 260 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| COST BASIS ADJUSTMENT | 241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 857 | 0 | 857 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 17 | 0 |