| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31638R683 FIDELITY ADVISOR INT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,846 | 12,544 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,245 | 59,704 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,143 | 13,814 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,716 | 10,236 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,487 | 9,805 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,873 | 9,419 |
| 922907860 VANGUARD LONG-TERM T | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 7,462 | 9,561 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,708 | 9,858 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,050 | 31,517 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,865 | 12,006 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,849 | 9,368 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,258 | 67,589 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,375 | 3,263 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,243 | 46,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 375 | 375 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 375 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 362 | 330 | 330 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 5,807 |
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 75 | 0 | 75 | |
| STATE FILING FEE | 286 | 0 | 286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 819 | 0 | |
| STATE TAX REFUND | 75 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,012 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 | |
| FEDERAL ESTIMATES | 343 | 0 | 0 |