| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | 7,053 | 70,314 |
| 907818108 UNION PACIFIC CORP | 2,640 | 106,599 |
| 370334104 GENERAL MILLS INC | 15,616 | 43,970 |
| 654106103 NIKE INC | 2,788 | 27,794 |
| 002824100 ABBOTT LABORATORIES | 137 | 46,119 |
| 742718109 PROCTER GAMBLE CO | 231 | 83,967 |
| 053015103 AUTOMATIC DATA PROCE | 3,150 | 27,956 |
| 949746101 WELLS FARGO CO | 8,961 | 18,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 43,980 | 60,436 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 46,461 | 62,331 |
| 808524847 SCHWAB US REIT ETF | AT COST | 46,116 | 55,565 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 47,766 | 61,774 |
| 024524217 AMERICAN BEACON STEP | AT COST | 73,638 | 63,617 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 74,238 | 79,280 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,889 | 104,498 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 179,983 | 166,740 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 80,916 | 75,419 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,502 | 24,837 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,269 | 30,988 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,951 | 53,544 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 33,291 | 49,048 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,293 | 122,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 668 | 831 | 831 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 673 | 673 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 690 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 524 | 524 | 0 |