| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,119 | 3,024 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 25,547 | 35,628 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 21,589 | 20,151 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,350 | 5,509 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 20,133 | 19,018 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,659 | 40,027 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 15,878 | 15,951 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 8,320 | 7,531 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 55,145 | 47,201 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 16,628 | 12,894 |
| 921910501 VANGUARD INTERNATION | AT COST | 52,968 | 46,762 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,853 | 44,564 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 112,998 | 92,824 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 50,679 | 57,741 |
| 464287804 ISHARES CORE S P SMA | AT COST | 17,358 | 23,490 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,015 | 37,215 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 26,063 | 38,769 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,068 | 37,889 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 33,051 | 28,800 |
| 464287200 ISHARES CORE S P 500 | AT COST | 56,614 | 90,272 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,822 | 31,815 |
| CASH CASH | AT COST | 130 | 130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 975 | 1,004 | 1,004 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 307 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |