| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,539 | 113,334 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 69,387 | 115,698 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 134,147 | 306,803 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 63,550 | 72,455 |
| 06828M876 BARON EMERGING MARKE | AT COST | 63,253 | 84,821 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 314,744 | 305,591 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 115,383 | 191,936 |
| 412295107 HARDING LOEVNER INTE | AT COST | 128,043 | 193,632 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 84,919 | 89,191 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 40,695 | 33,582 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 118,066 | 166,184 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 40,682 | 70,044 |
| 31420B300 FEDERATED HERMES INS | AT COST | 95,407 | 82,784 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,344 | 29,388 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 20,162 | 21,493 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 75,799 | 84,194 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,332 | 18,465 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,310 | 37,252 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,114 | 28,072 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,610 | 17,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 943 | 882 | 882 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 258 | 0 | 258 | |
| OTHER MISC EXPENSES | 258 | 0 | 258 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 56 | 56 | |
| FEDERAL TAX REFUND | 595 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,093 | 1,093 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 306 | 306 | 0 |