| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 035242AP1 ANHEUSER BUSCH | ||
| 084670BJ6 BERKSHIRE HATHAWAY | ||
| 25468PDF0 WALT DISNEY MTN | 75,943 | 72,976 |
| 110122BB3 BRISTOL MYERS | 75,923 | 72,719 |
| 74440B884 PGIM TOTAL RETURN BO | ||
| 31420B300 FEDERATED HERMES INS | ||
| 594918BR4 MICROSOFT CORP | 23,395 | 23,822 |
| 931142EE9 WALMART INC | 24,244 | 24,697 |
| 9128286X3 U S TREASURY NT | 23,304 | 23,868 |
| 166764BL3 CHEVRON CORP | 23,734 | 24,177 |
| 912828YG9 U S TREASURY NT | 22,850 | 23,440 |
| 91282CAK7 U S TREASURY NT | ||
| 09247XAL5 BLACKROCK INC | 24,708 | 24,892 |
| 3130A5R35 F H L B DEB | 24,020 | 24,450 |
| 3133EKPH3 F F C B DEB | 23,683 | 24,217 |
| 30231GBC5 EXXON MOBIL | 23,988 | 24,513 |
| 742718EV7 PROCTER GAMBLE CO | 23,506 | 23,917 |
| 91282CFW6 U S TREASURY NT | 25,135 | 25,084 |
| 9128285M8 U S TREASURY NT | 23,833 | 24,151 |
| 037833DN7 APPLE INC | 22,943 | 23,550 |
| 3130A9YY1 F H L B DEB | 23,158 | 23,631 |
| 91282CFU0 U S TREASURY NT | 25,130 | 25,157 |
| 91282CFG1 U S TREASURY NT | 24,609 | 24,704 |
| 3130A8HK2 F H L B DEB | 23,882 | 24,628 |
| 3130ATUQ8 F H L B DEB | 24,958 | 24,972 |
| 961214ER0 WESTPAC BKG CORP | 22,079 | 23,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 1,347 | 3,390 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 91324P102 UNITED HEALTH GROUP | 6,194 | 13,162 |
| 060505104 BANK OF AMERICA CORP | 5,178 | 7,071 |
| 464287804 ISHARES CORE S P SMA | ||
| 46625H100 J P MORGAN CHASE CO | 5,130 | 9,526 |
| 375558103 GILEAD SCIENCES INC | 8,513 | 9,721 |
| 02079K305 ALPHABET INC CL A | 11,266 | 25,144 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 57636Q104 MASTERCARD INC | 492 | 6,398 |
| 20030N101 COMCAST CORP CL A | 3,648 | 3,947 |
| 56585A102 MARATHON PETROLEUM C | 12,349 | 29,672 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 17275R102 CISCO SYSTEMS INC | 4,515 | 5,305 |
| 931142103 WAL MART STORES INC | 7,641 | 11,824 |
| 438516106 HONEYWELL INTERNATIO | 6,134 | 7,340 |
| 92826C839 VISA INC | 3,306 | 6,509 |
| 023135106 AMAZON.COM INC | 6,804 | 12,155 |
| 594918104 MICROSOFT CORP | 8,379 | 31,963 |
| 958102105 WESTERN DIGITAL CORP | ||
| 88579Y101 3M CO | ||
| 012653101 ALBEMARLE CORP | 4,728 | 10,114 |
| 861012102 STMICROELECTRONICS N | ||
| 459348108 INTL CONSLIDATED A S | ||
| 30303M102 FACEBOOK INC A | ||
| 92343V104 VERIZON COMMUNICATIO | 2,463 | 1,508 |
| 76680R206 RINGCENTRAL INC | ||
| 911271302 UNITED OVERSEAS BK L | ||
| 808513105 SCHWAB CHARLES CORP | 5,539 | 8,256 |
| 464287200 ISHARES CORE S P 500 | ||
| 89400J107 TRANSUNION | ||
| 06828M876 BARON EMERGING MARKE | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 002824100 ABBOTT LABORATORIES | 6,408 | 7,705 |
| 037833100 APPLE INC | 6,226 | 21,178 |
| 031162100 AMGEN INC | 4,078 | 4,896 |
| 922908686 VANGUARD SMALL CAP I | ||
| 437076102 HOME DEPOT INC | 3,018 | 5,545 |
| 12572Q105 CME GROUP INC | 5,733 | 5,897 |
| 89155H793 TOUCHSTONE MID CAP Y | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 278865100 ECOLAB INC | ||
| 92556V106 VIATRIS INC | ||
| 66987V109 NOVARTIS AG A D R | ||
| 654902204 NOKIA CORP SPSD A D | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 500472303 KONINKLIJKE PHILIPS | ||
| 653656108 NICE SYS LTD SPONSOR | ||
| 82706C108 SILICON MOTION TECHN | ||
| 654445303 NINTENDO LTD A D R | ||
| 907818108 UNION PACIFIC CORP | 2,321 | 2,702 |
| 620076307 MOTOROLA SOLUTIONS I | 1,186 | 1,565 |
| 20825C104 CONOCOPHILLIPS | 2,540 | 2,321 |
| 855244109 STARBUCKS CORP | 3,736 | 4,032 |
| 09247X101 BLACKROCK INC | 8,759 | 11,365 |
| 717081103 PFIZER INC | 5,463 | 4,088 |
| 149123101 CATERPILLAR INC | 6,974 | 10,348 |
| G1151C101 ACCENTURE PLC CL A | 10,545 | 12,984 |
| G5960L103 MEDTRONIC PLC | 6,898 | 7,249 |
| 617446448 MORGAN STANLEY | 8,773 | 9,978 |
| 086516101 BEST BUY CO INC | 2,270 | 2,583 |
| 882508104 TEXAS INSTRUMENTS IN | 10,098 | 10,909 |
| 032654105 ANALOG DEVICES INC | 3,524 | 4,368 |
| 00287Y109 ABBVIE INC | 7,971 | 8,523 |
| 65339F101 NEXTERA ENERGY INC | 8,193 | 8,929 |
| 87612E106 TARGET CORP | 6,095 | 6,124 |
| G5494J103 LINDE PLC | ||
| 03027X100 AMERICAN TOWER CORP | 14,297 | 19,645 |
| 244199105 DEERE CO. | 2,997 | 3,199 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,610 | 9,899 |
| 559222401 MAGNA INTL INC CL | 6,088 | 6,912 |
| 609207105 MONDELEZ INTERNATION | 3,407 | 3,694 |
| 74340W103 PROLOGIS INC | 3,796 | 4,666 |
| 747525103 QUALCOMM INC | 3,164 | 4,194 |
| 911312106 UNITED PARCEL SERVIC | 4,132 | 4,245 |
| G54950103 LINDE PLC SHS | 2,495 | 3,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434VBA7 ISHARES IBONDS DEC 2 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,494 | 95,606 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 26,323 | 24,910 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,344 | 46,534 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 808524870 SCHWAB U S TIPS ETF | |||
| 949915482 ALLSPRING SPECIAL MI | AT COST | 38,000 | 32,969 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 74,112 | 75,939 |
| 464288448 ISHARES INTERNATIONA | |||
| 025076878 AMERICAN CENTURY REA | AT COST | 32,169 | 31,612 |
| 464287200 ISHARES CORE S P 500 | AT COST | 186,154 | 313,803 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 26,722 | 32,281 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 25,666 | 22,694 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 32,167 | 34,929 |
| 06828M876 BARON EMERGING MARKE | AT COST | 22,482 | 23,236 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 42,108 | 42,080 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 57,400 | 77,554 |
| 464287804 ISHARES CORE S P SMA | AT COST | 24,318 | 33,016 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 34,934 | 42,202 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 10,709 | 11,442 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,709 | 11,351 |
| 31420B300 FEDERATED HERMES INS | AT COST | 10,709 | 11,420 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,361 | 11,876 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,720 | 11,723 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,419 | 20,968 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 27,853 | 30,962 |
| 921910501 VANGUARD INTERNATION | AT COST | 10,711 | 11,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 458 | 1,090 | 1,090 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 190 | 190 | |
| FEDERAL TAX REFUND | 1,907 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 603 | 603 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |