| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 14,450 | 7,225 | 7,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPTYS | 97,709 | 97,709 |
| JOHN HANCOCK INCOME | 215,162 | 215,162 |
| ISHARES IBOXX INVESTMENT GRADE CORP | 23,570 | 23,570 |
| LORD ABBETT SHORT DURATION INCOME | 88,438 | 88,438 |
| SPDR PORTFOLIO SHORT TERM CORP | 129,067 | 129,067 |
| VANGUARD INTERMEDIATE TERM BOND | 285,967 | 285,967 |
| VANGUARD SHORT TERM BOND ETF | 28,189 | 28,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL LARGE CAP | 123,663 | 123,663 |
| EUROPACIFIC GROWTH | 122,474 | 122,474 |
| ISHARES CORE MSCI EAFE ETF | 111,786 | 111,786 |
| ISHARES RUSSELL 2000 ETF | 44,156 | 44,156 |
| ISHARES RUSSELL 1000 VALUE ETF | 156,327 | 156,327 |
| ISHARES RUSSELL 1000 GROWTH ETF | 157,952 | 157,952 |
| ISHARES RUSSELL MID CAP | 119,393 | 119,393 |
| MAINSTAY EPOCH GLOBAL | 91,760 | 91,760 |
| T ROWE PRICE GROWTH STOCK | 121,955 | 121,955 |
| PRINCIPAL MID CAP | 128,520 | 128,520 |
| VANGUARD FTSE ALL WORLD EX | 42,217 | 42,217 |
| PRINCIPAL DIVERSIFIED INCOME | 89,992 | 89,992 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONCRETE SIDEWALK AND HANDICAP RAMP | 11,164 | 4,559 | 6,605 | 6,605 |
| HAND RAILS FOR RAMP/FRONT PORCH | 9,413 | 3,844 | 5,569 | 5,569 |
| CURTAINS/SHADES/BLINDS FOR OFFICE | 5,211 | 2,128 | 3,083 | 3,083 |
| ARCHITECTURE BID | 3,000 | 100 | 2,900 | 2,900 |
| ARCHITECTURE BID | 6,000 | 200 | 5,800 | 5,800 |
| ARCHITECTURE BID | 2,500 | 21 | 2,479 | 2,479 |
| COMPUTER | 3,218 | 1,966 | 1,252 | 1,251 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 19,593 | 0 | 19,593 | 19,593 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 2,513 | 0 | 2,513 | 2,513 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 12,647 | 0 | 12,647 | 12,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 196 | 98 | 98 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 192 | 0 | 192 | |
| DUES AND SUBSCRIPTIONS | 284 | 0 | 284 | |
| FELLOWSHIP ACTIVITIES | 58 | 0 | 58 | |
| INSURANCE | 419 | 0 | 419 | |
| PAYROLL EXPENSES | 3,608 | 1,804 | 1,804 | |
| OFFICE EXPENSES | 6,646 | 3,325 | 3,322 | |
| COMPUTER SUPPLIES | 1,546 | 773 | 773 | |
| BUISNESS MEALS | 265 | 0 | 265 | |
| STORAGE | 2,688 | 1,344 | 1,344 | |
| UTILITIES | 1,418 | 709 | 709 | |
| AMORTIZATION | 2,792 | 0 | 2,792 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 215,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,384 | 19,384 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,670 | 2,835 | 2,835 |