| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,900 | 725 | 2,175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94,000 APPLE INC 3.200% 5/11/ | 94,000 | 91,017 |
| 129,000 GOLDMAN SACHS 3.500% 1 | 128,848 | 124,270 |
| 252,000 BP CAPITAL MKTS 3.588% | 252,027 | 244,165 |
| 299,000 BP CAPITAL MKTS 3.279% | 299,000 | 287,685 |
| 154,000 MICROSOFT 2.400% 8/8/2 | 153,876 | 146,755 |
| 167,000 MICROSOFT 3.300% 2/6/2 | 166,715 | 162,689 |
| 50,000 NORTHROP GRUMMAN 3.250 | 50,000 | 47,799 |
| 250,000 EXXON MOBIL 3.043% 03/ | 257,419 | 242,920 |
| 500,000 BK OF AMERICA 3.500% 4 | 526,380 | 486,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,536 SHS JOHNSON & JOHNSON | 311,857 | 710,973 |
| 7,942 SHS ALPHABET | 296,860 | 1,109,418 |
| 34,264 SHS AT&T INC | 738,529 | 574,950 |
| 1,035 SHS AIR PRODUCTS & CHEM | ||
| 3,561 SHS HONEYWELL INTL INC | 710,515 | 746,777 |
| 15,203 SHS CISCO SYS | 584,050 | 768,056 |
| 18,657 SHS VERIZON COMM | 911,749 | 703,369 |
| 5,026 SHS APPLE INC | 43,132 | 967,656 |
| 2,556 SHS MICROSOFT | 50,110 | 929,038 |
| 7,105 SHS NEXTERA ENERGY | 104,079 | 431,558 |
| 3,181 SHS WALMART INC | 290,910 | 501,485 |
| 11,351 SHS INTEL CORP | ||
| 7,811 SHS CVS HEALTH CORP | 513,663 | 616,757 |
| 11,243 SHS D R HORTON | ||
| 6,038 SHS TJX COMPANIES | 286,833 | 566,425 |
| 2,176 SHS VISA INC | 147,443 | 566,522 |
| 9,500 SHS JOHNSON CTLS INTL P | ||
| 1,134 SHS ADOBE SYSTEMS INC | 277,207 | 676,544 |
| 1,028 SHS ILLUMINA INC | ||
| 31,915 SHS KINDER MORGAN INC | 546,262 | 562,981 |
| 3,229 SHS PEPSICO INC | 322,463 | 548,413 |
| 22,358 SHS PFIZER INC | 803,242 | 643,687 |
| 9,737 SHS TRUIST FINL CORP | 430,809 | 359,490 |
| 3,291 SHS EOG RESOURCES INC | 356,034 | 398,046 |
| 11,434 SHS ESSENTIAL UTILITIES | 439,421 | 427,060 |
| 580 SHS LAM RESEARCH CORP | 125,930 | 454,291 |
| 8,383 SHS TYSON FOODS INC | 625,740 | 450,586 |
| 2,836 SHS BERKSHIRE HATHAWAY | ||
| 3,051 SHS CBOE GLOBAL MKTS IN | 305,447 | 544,787 |
| 8,145 SHS FREEPORT-MCMORAN IN | ||
| 1,213 SHS LOCKHEED MARTIN COR | 410,792 | 549,780 |
| 4,385 SHS MID-AMERICA APT CMN | 496,741 | 589,607 |
| 7,545 SHS SCHLUMBERGER LTD | 275,297 | 392,642 |
| 1,428 SHS STRYKER CORPORATION | 351,773 | 427,629 |
| 4,098 SHS TE CONNECTIVITY LTD | 527,101 | 575,769 |
| 3,578 SHS UNITED PARCEL SERVI | 268,861 | 432,697 |
| 151 SHS AUTOZONE | 340,725 | 390,427 |
| 12,032 SHS CITIGROUP INC | 553,708 | 618,926 |
| 2,559 SHS CME GROUP INC | 452,044 | 538,925 |
| 9,039 SHS DUKE ENERGY CORP | 944,931 | 877,145 |
| 3,355 SHS EMERSON ELEC | ||
| 9,799 SHS EQT CORP COM | 436,042 | 378,829 |
| 8,348 SHS GENERAL MLS INC | 604,386 | 543,789 |
| 5,309 SHS INTERNATIONAL BUSIN | 711,831 | 868,287 |
| 3,606 SHS JPMORGAN CHASE & CO | 394,604 | 598,051 |
| 18,559 SHS NEWMONT CORP | 909,202 | 768,157 |
| 752 SHS UNITED HEALTH GROUP | 398,068 | 395,905 |
| 6,073 SHS VENTAS INC COM | 310,243 | 302,678 |
| 2,475 SHS CHUBB LIMITED | 476,273 | 559,350 |
| 1.000 SHS CAP CRD EQT UNITS A | 3,641 | 6,303 |
| 4,819 SHS AKAMI TECH INC | 449,876 | 570,329 |
| 3,771 SHS AMAZON COM INC | 512,776 | 572,966 |
| 7,196 SHS GILEAD SCIENCES INC | 538,751 | 582,948 |
| 13,776 SHS KENVUE INC COM | 291,791 | 296,597 |
| 1,037 SHS SERVICENOW INC | 621,304 | 732,630 |
| 11,573 SHS VORNADO RLTY TR | 175,061 | 326,937 |
| 5,471 SHS MEDTRONIC PLC | 389,163 | 450,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,669.000 SPDR S&P RGNL BK | |||
| 160,779.156 VANGUARD FIXED INC | |||
| 4,566.000 SPDR CONSMR DIS | |||
| 204,607.879 DFA COMM STRATEGY | AT COST | 954,752 | 890,044 |
| 221,660.432 DFA GLOBAL REAL ES | AT COST | 2,437,467 | 2,276,453 |
| 121,705.764 BLACKROCK EVENT DR | |||
| 208,757.078 ISHARES MSCI EAFE | AT COST | 2,862,805 | 3,171,020 |
| 81,669.381 DFA EMERGING MARKE | AT COST | 1,656,611 | 1,830,211 |
| 64,088.194 MFS MID CAP GROWTH | |||
| 126,104.989 PRINCIPAL FDS SPEC | AT COST | 1,215,898 | 1,112,246 |
| 153,308.018 PIMCO FDS PAC INVT | |||
| 44,923.630 VANGUARD G SCTSDLE | AT COST | 1,000,000 | 931,716 |
| 72,553.416 GOLDMAN SACHS TR | |||
| 4,024.000 SECT SPDR TR SBI | AT COST | 635,876 | 719,531 |
| 700.000 INVESCO QQQ TR SER | AT COST | 262,737 | 286,664 |
| 92,552.129 GQG PARTNERS INTL | AT COST | 1,586,232 | 1,833,458 |
| 63,364.440 MFS SER TR IV MIDC | AT COST | 1,514,822 | 1,851,509 |
| 220,836.975 VANGUARD ST INVT G | AT COST | 2,272,577 | 2,259,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,161 | 581 | 581 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| MUTUAL FUND ADJUSTMENT | 394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 195 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,565 | 2,565 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,271 | 12,271 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,885 | 2,885 | 0 |