| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,783 | 2,783 | 2,783 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 117,940 | 133,317 | -15,377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON GLB TECH | AT COST | ||
| DOUBLELINE TOT RET BOND N | AT COST | ||
| DOUBLELINE TOTAL RETURN BD FD CL N | AT COST | ||
| GOLDMAN SACHS GQG PTNRS | AT COST | 12,438 | 15,035 |
| INVESCO EXCH TRADED NASDAQ 100 | AT COST | 9,503 | 12,201 |
| INVESCO S&P SMALLCAP | AT COST | 3,667 | 7,314 |
| ISHARES 10-20 YEAR TSURY | AT COST | 7,719 | 7,519 |
| ISHARES 7-10 YEAR TREASURY | AT COST | ||
| ISHARES CURRENCY HEDG | AT COST | 22,608 | 25,699 |
| JP MORGAN MORTGAGE-BACKED | AT COST | 23,859 | 25,641 |
| JP MORGAN MORTGAGE-BASED | AT COST | 3,366 | 3,616 |
| OBERWEIS SMALL-CAP OPPOR | AT COST | 14,263 | 15,518 |
| REAL ESTATE SELECT SCTR | AT COST | 15,726 | 15,823 |
| SCHWAB FUNDAMENTAL INTL | AT COST | 15,291 | 15,235 |
| SCHWAB S&P 500 INDEX | AT COST | 21,483 | 32,820 |
| SCHWAB TOTAL STOCK MARKET INDEX | AT COST | 15,756 | 32,560 |
| SCHWAB US AGGREGATE BOND | AT COST | 24,305 | 21,618 |
| SCHWAB US DIVIDEND EQUITY | AT COST | 22,706 | 27,920 |
| SCHWAB US MID-CAP ETF | AT COST | 11,675 | 16,945 |
| SCHWAB US TIPS ETF | AT COST | 30,759 | 30,620 |
| SELECT SECTOR HEALTH | AT COST | 15,200 | 15,668 |
| SPDR S&P 600 SM CAP GROWTH ETF | AT COST | 3,293 | 5,820 |
| VANGUARD FTSE EMERGING | AT COST | 8,747 | 7,229 |
| VANGUARD INTERMEDIATE | AT COST | 26,280 | 23,744 |
| VANGUARD MID CAP EFT | AT COST | 1,077 | 1,189 |
| VANGUARD REAL ESTATE EFT | AT COST | ||
| VANGUARD SHORT INFLATION EFT | AT COST | ||
| VANGUARD ST BOND ETF | AT COST | 25,196 | 23,458 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 16,590 | 14,372 |
| WASATCH EMERGING MARKETS | AT COST | 8,117 | 6,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WARNER, NORSROSS & JUDD | 228 | 228 | 228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 575 | 575 | 575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 156 | 156 | 156 |