| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 1,350 | 1,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE U.S. AGGREGATE | 598,726 | 542,997 |
| SCHWAB U.S. TIPS ETF | 108,592 | 97,196 |
| VANUGARD SHORT-TERM BOND ETF | 180,547 | 171,909 |
| VANGUARD TOTAL BOND MARKET | 355,124 | 337,668 |
| ISHARES 7-10 YEAR TREASURY B | 245,223 | 240,686 |
| VANGUARD TTL BD MKT IDX-ADM | 631,569 | 642,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI CANADA ETF | 59,517 | 66,024 |
| XTRACKERS MSCI JAPAN HEDGED EQUITY ETF | 60,480 | 60,739 |
| ENERGY SELECT SECTOR SPDR | 60,764 | 86,858 |
| HEALTH CARE SELECT SECTOR | 94,200 | 114,832 |
| ISHARES MSCI CHINA ETF | 94,277 | 64,206 |
| ISHARES MSCI JAPAN ETF | 134,315 | 142,583 |
| VANGUARD MID-CAP ETF | 134,962 | 186,345 |
| ISHARES RUSSELL 1000 VALUE E | 141,197 | 150,543 |
| INVESCO QQQ TRUST SERIES 1 | 241,577 | 312,464 |
| VANGUARD FTSE EUROPE ETF | 252,631 | 267,076 |
| ISHARES CORE MSCI EMERGING | 432,527 | 423,153 |
| FIDELITY INTL INDX-INST PRM | 497,546 | 555,086 |
| FIDELITY 500 INDEX-INST PRM | 1,397,318 | 2,033,081 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 1,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,426 | 32,426 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 5,479 | 5,479 | 0 |