| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| SEE ATTACHED STATEMENT | |||
| 00724F101 ADOBE SYS INC | AT COST | 788 | 4,176 |
| 009066101 AIRBNB INC COM CL A | AT COST | 3,507 | 4,356 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 2,223 | 8,488 |
| 009279100 AIRBUS SE | AT COST | 3,579 | 5,095 |
| 02079K305 ALPHABET INCORPORATI | AT COST | 9,038 | 12,572 |
| 02263T104 AMADEUS IT GROUP SA | AT COST | 4,432 | 6,522 |
| 031162100 AMGEN INC | AT COST | 1,895 | 11,233 |
| 03676B102 ANTERO MIDSTREAM COR | AT COST | 4,460 | 4,724 |
| 04316A108 ARTISAN PARTNERS ASS | AT COST | 1,655 | 1,811 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 2,313 | 6,454 |
| 075887109 BECTON DICKINSON AND | AT COST | 14,206 | 14,142 |
| 105105209 BRAMBLES LTD | AT COST | 3,819 | 4,232 |
| 11135F101 BROADCOM INC | AT COST | 3,263 | 47,999 |
| 128030202 CAL-MAINE FOODS INC | AT COST | 15,196 | 17,561 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 39,788 | 47,313 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 5,704 | 13,604 |
| 166764100 CHEVRONTEXACO CORPOR | AT COST | 12,156 | 20,435 |
| 20030N101 COMCAST CORP | AT COST | 7,316 | 34,291 |
| 251566105 DEUTSCHE TELEKOM AG | AT COST | 4,318 | 5,694 |
| 252131107 DEXCOM INC | AT COST | 2,238 | 2,978 |
| 25243Q205 DIAGEO PLC | AT COST | 2,128 | 5,244 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 114,689 | 120,476 |
| 29530P102 ERIE INDEMNITY COMPA | AT COST | 6,138 | 6,363 |
| 30303M102 FACEBOOK INC CL-A | AT COST | 13,273 | 50,262 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 38,475 | 46,850 |
| 344849104 FOOT LOCKER INC | AT COST | 8,455 | 14,734 |
| 371901109 GENTEX CORP | AT COST | 531 | 555 |
| 405552100 HALEON PLC SPON ADS | AT COST | 2,540 | 3,300 |
| 419870100 HAWAIIAN ELECTRIC IN | AT COST | 16,233 | 17,255 |
| 43858F109 HONG KONG EXCHANGES | AT COST | 3,001 | 2,883 |
| 443573100 HUBSPOT INC | AT COST | 1,610 | 2,903 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 3,251 | 15,454 |
| 455793109 INDUSTRIA DE DISENO | AT COST | 774 | 1,481 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 588 | 654 |
| 46115H107 INTESA SANPAOLO SPA | AT COST | 451 | 561 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 37,179 | 38,958 |
| 46429B267 ISHARES US TREASURY | AT COST | 40,291 | 40,020 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 115,143 | 120,024 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 181,310 | 182,253 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 112,045 | 111,690 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 5,922 | 38,273 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 91,730 | 91,421 |
| 478160104 JOHNSON & JOHNSON | AT COST | 4,752 | 13,636 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 2,011 | 10,531 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 3,919 | 10,211 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 69,958 | 71,484 |
| 531229755 LIBERTY MEDIA CORP | AT COST | 336 | 1,263 |
| 532457108 ELI LILLY & CO | AT COST | 1,263 | 2,332 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 14,904 | 14,957 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 6,412 | 19,515 |
| 58463J304 MEDICAL PROPERTIES T | AT COST | 19,249 | 12,304 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,610 | 11,992 |
| 594918104 MICROSOFT CORP | AT COST | 3,019 | 31,211 |
| 641069406 NESTLE SA | AT COST | 5,128 | 14,366 |
| 64110L106 NETFLIX INC | AT COST | 1,173 | 2,434 |
| 654106103 NIKE INC B | AT COST | 442 | 543 |
| 670100205 NOVO-NORDISK A S ADR | AT COST | 2,615 | 18,621 |
| 67066G104 NVIDIA CORP | AT COST | 1,709 | 17,333 |
| 68163W208 OLYMPUS CORP-SPON U | AT COST | 6,436 | 4,791 |
| 759530108 RELX PLC | AT COST | 4,710 | 7,020 |
| 78409V104 S& P GLOBAL INC | AT COST | 2,576 | 5,286 |
| 78440X887 SL GREEN REALTY CORP | AT COST | 5,019 | 9,712 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 65,407 | 69,242 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 228,995 | 227,372 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 43,265 | 45,928 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 6,001 | 6,393 |
| 786584102 SAFRAN SA | AT COST | 4,115 | 5,064 |
| 803054204 SAP SE | AT COST | 4,913 | 6,647 |
| 808513105 CHARLES SCHWAB CORP/ | AT COST | 3,013 | 9,426 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 44,768 | 45,571 |
| 816851109 SEMPRA ENERGY | AT COST | 4,825 | 11,060 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 916 | 1,248 |
| 824841407 SHISEIDO CO LTD | AT COST | 1,827 | 2,714 |
| 833445109 SNOWFLAKE INC CL A | AT COST | 2,092 | 3,184 |
| 835699307 SONY CORP | AT COST | 7,476 | 8,711 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 16,391 | 16,438 |
| 86317T103 STRAUMANN HLDG AG AD | AT COST | 2,240 | 2,819 |
| 863667101 STRYKER CORP | AT COST | 2,711 | 3,594 |
| 867224107 SUNCOR ENERGY INC | AT COST | 1,577 | 1,666 |
| 88160R101 TESLA MOTORS INC | AT COST | 1,071 | 1,739 |
| 88262P102 TEXAS PACIFIC LAND C | AT COST | 4,573 | 4,717 |
| 902973304 US BANCORP DEL NEW | AT COST | 4,995 | 7,141 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 2,859 | 5,049 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 6,107 | 12,107 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,676 | 42,644 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 43,517 | 47,332 |
| 92537N108 VERTIV HOLDINGS LLC | AT COST | 1,800 | 6,772 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 87,749 | 94,256 |
| 98421M106 XEROX HOLDINGS CORP | AT COST | 514 | 587 |
| G1151C101 ACCENTURE LTD CLASS | AT COST | 4,983 | 5,965 |
| G29183103 EATON CORP PLC | AT COST | 869 | 1,445 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 4,250 | 12,277 |
| G54950103 LINDE PLC | AT COST | 3,923 | 9,857 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 1,118 | 7,939 |
| H01301128 ALCON INC ORD SHS | AT COST | 3,020 | 4,375 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 14,318 | 47,489 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENT | 458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 263 | 263 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 23,651 | 23,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,699 | 1,699 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 426 | 426 | 0 |