| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M CO 3% 08/07/2025 | AT COST | 35,308 | 33,946 |
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 4,984 | 7,940 |
| ELI LILLY & CO | AT COST | 6,704 | 6,995 |
| ALPHABET, INC. CL A | AT COST | 10,737 | 32,129 |
| EMERSON ELEC CO | AT COST | 9,826 | 10,025 |
| AMAZON.COM, INC | AT COST | 10,077 | 31,452 |
| ANALOG DEVICES | AT COST | 2,783 | 9,531 |
| APPLE INC | AT COST | 7,809 | 41,972 |
| AT & T INC | AT COST | 8,848 | 7,836 |
| BLACKROCK INC | AT COST | 6,431 | 12,989 |
| BOSTON SCIENTIFIC CORP | AT COST | 8,099 | 8,729 |
| BROADCOM INC | AT COST | 5,421 | 24,558 |
| BURLINGTON STORES, INC. | |||
| COLUMBIA ETF TRUST II-COLUMBIA | AT COST | 12,932 | 13,803 |
| CONOCOPHILLIPS | AT COST | 4,793 | 10,795 |
| ADVANCED MICRO DEVICES INC | AT COST | 10,357 | 15,920 |
| CROWN CASTLE INTERNATIONAL COR | |||
| AMEREN CORP. | AT COST | 6,809 | 6,511 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 6,428 | 6,712 |
| NVIDIA CORPORATION | AT COST | 23,016 | 23,771 |
| EATON CORP PLC | AT COST | 4,532 | 13,004 |
| CHEVRON CORP | AT COST | 14,475 | 12,529 |
| FACEBOOK META PLATFORMS INC | AT COST | 11,560 | 27,963 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 21,934 | 21,934 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC | AT COST | 11,064 | 10,905 |
| EASTMAN CHEMICAL CO | AT COST | 9,469 | 8,353 |
| CONESTOGA SMALL CAP FUND | AT COST | 19,341 | 18,481 |
| I SHARES MSCI INT QUAL FACTOR | AT COST | 15,557 | 17,278 |
| DARDEN RESTAURANTS INC. | AT COST | 9,139 | 11,665 |
| INSULET CORPORATION | AT COST | 8,358 | 7,160 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 9,492 | 10,377 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 50,123 | 50,230 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 4,897 | 8,569 |
| J P MORGAN CHASE & CO | AT COST | 8,526 | 17,690 |
| JOHNSON & JOHNSON | |||
| MERCK & CO INC. NEW | AT COST | 7,490 | 9,049 |
| MICROSOFT | AT COST | 24,059 | 53,774 |
| MOTOROLA SOLUTIONS, INC. | |||
| OSHKOSH CORP | AT COST | 7,612 | 8,456 |
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 6,532 | 9,341 |
| PNC BANK CORP | |||
| PALO ALTO NETWORKS INC | AT COST | 8,691 | 12,975 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 24,292 | 25,255 |
| UNITED PARCEL SERVICE | AT COST | 9,446 | 7,862 |
| VANGUARD INTL DIV APPRECIATION | AT COST | 15,810 | 17,296 |
| SYSCO CORP | AT COST | 6,304 | 8,191 |
| S&P GLOBAL INC | AT COST | 8,743 | 8,810 |
| UNITEDHEALTH GROUP, INC | AT COST | 7,437 | 16,321 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 10,461 | 11,592 |
| WISDOMTREE EMERGING MKTS SM CA | AT COST | 18,596 | 19,918 |
| VISA, INC | AT COST | 6,837 | 20,047 |
| WALMART, INC. | AT COST | 12,320 | 16,869 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 9,392 | 11,147 |
| EQUINIX INC | AT COST | 6,931 | 7,249 |
| AMERICAN ELEC POWER CO | AT COST | 10,027 | 9,097 |
| APPLIED MATERIALS | AT COST | 3,700 | 10,048 |
| JACOBS SOLUTIONS INC | AT COST | 7,743 | 8,437 |
| NETFLIX, INC. | AT COST | 8,292 | 8,277 |
| GLOBAL PAYMENTS INC | AT COST | 11,843 | 8,255 |
| IQVIA HOLDINGS INC | AT COST | 7,522 | 10,875 |
| PROLOGIS | AT COST | 8,862 | 10,264 |
| ORACLE CORPORATION | AT COST | 7,585 | 9,278 |
| PULTE HOMES INC | AT COST | 8,869 | 8,980 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 24,995 | 23,549 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 50,228 | 48,260 |
| SALESFORCE INC | AT COST | 8,989 | 8,947 |
| SPDR TECHNOLOGY IDX | AT COST | 7,643 | 14,436 |
| STARBUCKS CORP 2% 03/12/2027 | AT COST | 40,526 | 37,067 |
| ULTA BEAUTY, INC. | AT COST | 4,248 | 7,840 |
| ABBVIE INC | AT COST | 9,860 | 9,453 |
| AT & T INC 2.95% 07/15/2026 | AT COST | 21,085 | 19,069 |
| BOOKING HOLDINGS INC 3.55% 03/ | AT COST | 41,947 | 38,678 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 33,290 | 29,538 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 10,372 | 11,655 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 29,237 | 33,381 |
| I SHARES CORE DIVIDEND GROWTH | |||
| I SHARES I BOXX INVESTMENT GRA | AT COST | 20,118 | 19,587 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 17,649 | 17,722 |
| INVESCO BULLETSHARES 2024 CORP | AT COST | 51,678 | 51,273 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 39,757 | 38,600 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 38,620 | 37,090 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 35,630 | 33,619 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 7,493 | 10,597 |
| TESLA INC | AT COST | 8,180 | 9,194 |
| U.S. BANCORP NEW | AT COST | 9,394 | 9,262 |
| VANGUARD TAX MANAGED INTL FUND | AT COST | 18,109 | 17,100 |
| VANGUARD TOTAL INTERNATIONAL I |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 3,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,294 | 7,147 | 7,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,684 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 199 | 199 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |