| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 525 | 525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBOR REALTY TRUST INC PFD E | 12,505 | 8,825 |
| BANK OF AMERICA CORP 12/22/21 2% | 10,000 | 8,978 |
| BANK OF AMERICA CORP 3/3/22 3.3% | 25,000 | 20,760 |
| BANK OF AMERICA CORP PFD QQ | 10,000 | 7,408 |
| CITIGROUP INC 4/29/22 4% | 25,000 | 24,107 |
| CITY NATL BK LA CA 11/23/22 4.9% | 25,000 | 25,047 |
| CREDIT SUISSE AG LON 6/30/22 4.85% | ||
| DISCOVER BANK CD DTD 3/29/23 5.05% | 25,000 | 24,992 |
| FED AGRICULTURAL MORTGAGE PFD G | 10,092 | 7,640 |
| FED HERMES SHORT-INTMD TOTAL RETURN | 27,303 | 26,030 |
| FED HERMES TOTAL RETURN BOND FD IS | 15,000 | 12,683 |
| FED HERMES ULTRASHORT BOND FUND I | 939 | 934 |
| FFCB CONS BD DTD 10/25/22 6.44% | ||
| FFCB CONS BD DTD 2/2/23 4.05% | 25,000 | 24,181 |
| FHLB CONS BD DTD 6/7/22 3.2% | 19,901 | 19,578 |
| FHLB CONS BD DTD 6/9/22 3.25% | 19,985 | 19,737 |
| GOLDMAN SACHS GROUP 1/31/22 2% | 20,000 | 19,829 |
| GOLDMAN SACHS GROUP 12/14/21 2% | 10,000 | 9,091 |
| GOLDMAN SACHS GROUP 7/6/22 5% | 20,000 | 18,643 |
| JP MORGAN CHASE & CO PREFERRED MM | 20,000 | 15,208 |
| NORTHERN LEHIGH PA SD 10/19/22 5.14% | 25,254 | 25,445 |
| PUBLIC STORAGE PFD S | 10,000 | 7,396 |
| US TREASURY NTS DTD 1/19/23 4.125% | 24,994 | 24,846 |
| VANGUARD GNMA FUND 36 | 5,664 | 4,964 |
| WELLS FARGO & CO PREFERRED DD | 10,016 | 7,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 VALUE INDEX | 15,520 | 16,525 |
| MFS INTL DIVERSIFICATION I | 15,000 | 13,268 |
| MID PENN BANCORP INC | 21,023 | 457,241 |
| SPDR SERIES TRUST S&P 500 GROWTH | 12,038 | 13,012 |
| T ROWE PRICE MID-CAP GROWTH | 11,381 | 19,469 |
| VANGUARD EQUITY INCOME FUND 65 | 27,682 | 48,640 |
| VANGUARD WELLESLEY INCOME FUND | 88,530 | 102,828 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 10,000 CREDIT SUISSE 6/30/22 4.85 | 945 |
| ADJUSTING ENTRY | 784 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIP REFUND | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| GAIN ON SALE OF 4,000.000 SHS MID PENN BANCORP INC | 91,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 33 | 33 |