| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCT FEES - BETA-FLAG ROYALTY TUA | 9 | 9 | 0 | |
| ACCT FEES - EPSILON-FLAG ROYALTY TUA | 10 | 10 | 0 | |
| ACCT FEES - ZETA-FLAG ROYALTY TUA | 10 | 10 | 0 | |
| ACCT FEES - ZETA-FLAG ROYALTY TUA | 9 | 9 | 0 | |
| ACCOUNTING FEES | 4,585 | 4,585 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., 3000 SHARES | 217,397 | 577,590 |
| AT&T, INC., 2,200 SHARES | 55,794 | 36,916 |
| H&R BLOCK, INC., 1,000 SHARES | 29,346 | 48,370 |
| COCA-COLA CO., 1,000 SHARES | 51,127 | 58,930 |
| COLGATE-PALMOLIVE CO., 200 SHARES | 12,307 | 15,942 |
| FLOTEK, 4,667 SHARES | 360,860 | 18,295 |
| JOHNSON & JOHNSON, 700 SHARES | 97,171 | 109,718 |
| KINDER MORGAN, 300 SHARES | 12,646 | 5,292 |
| LOWE'S COMPANIES, 500 SHARES | 50,121 | 111,275 |
| MICROSOFT CORP, 250 SHARES | 33,438 | 94,010 |
| PERMIAN BASIS ROY TR, 5,000 SHARES | 43,200 | 69,800 |
| STARBUCK'S CORPORATION, 300 SHARES | 20,789 | 28,803 |
| VISA, INC., 100 SHARES | 16,678 | 26,035 |
| WALMART, INC., 500 SHARES | 55,544 | 78,825 |
| WALT DISNEY, 600 SHARES | 83,587 | 54,174 |
| WARNER BROS. DISCOVERY, 532 SHARES | 17,114 | 6,054 |
| WELLS FARGO & COMPANY, 2,200 SHARES | 101,013 | 108,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG REDFERN ROYALTY TRUST UNITS | AT COST | 234,166 | 934,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - BETA-FLAG ROYALTY TUA | 2 | 2 | 0 | |
| LEGAL FEES - DELTA-FLAG ROYALTY TUA | 4 | 4 | 0 | |
| LEGAL FEES - EPSILON-FLAG ROYALTY TUA | 18 | 18 | 0 | |
| LEGAL FEES - ZETA-FLAG ROYALTY TUA | 593 | 593 | 0 | |
| LEGAL FEES - ETA-FLAG ROYALTY TUA | 209 | 209 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAX EXPENSE | 15,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXP PERMIAN BASIN ROYALTY TRUST | 120 | 120 | 0 | |
| OFFICE EXPENSE | 639 | 639 | 0 | |
| OPERATING EXP - BETA-FLAG ROYALTY TUA | 307 | 307 | 0 | |
| OPERATING EXP - DELTA-FLAG ROYALTY TUA | 458 | 458 | 0 | |
| OPERATING EXP - EPSILON-FLAG ROYALTY TUA | 1,460 | 1,460 | 0 | |
| OPERATING EXP - ZETA-FLAG ROYALTY TUA | 64,769 | 64,769 | 0 | |
| OPERATING EXP - ETA-FLAG ROYALTY TUA | 17,714 | 17,714 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BETA-FLAG ROYALTY TUA | 1,274 | 1,274 | 1,274 |
| DELTA-FLAG ROYALTY TUA | 1,981 | 1,981 | 1,981 |
| EPSILON-FLAG ROYALTY TUA | 8,907 | 8,907 | 8,907 |
| ZETA-FLAG ROYALTY TUA | 303,323 | 303,323 | 303,323 |
| ETA-FLAG ROYALTY TUA | 117,811 | 117,811 | 117,811 |
| ZETA-FLAG ROYALTY TUA | 21 | 21 | 21 |
| PERMIAN BASIN ROYALTY TRUST | 14,149 | 14,149 | 14,149 |
| Description | Amount |
|---|---|
| NONDIVIDEND DIST | 233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - BETA-FLAG ROYALTY TUA | 1 | 1 | 0 | |
| TRUSTEE FEES - DELTA-FLAG ROYALTY TUA | 2 | 2 | 0 | |
| TRUSTEE FEES - EPSILON-FLAG ROYALTY TUA | 12 | 12 | 0 | |
| TRUSTEE FEES - ZETA-FLAG ROYALTY TUA | 367 | 367 | 0 | |
| TRUSTEE FEES - ETA-FLAG ROYALTY TUA | 108 | 108 | 0 | |
| ADVERTISING | 3,637 | 3,637 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NM TAX W/H BETA-FLAG ROYALTY TUA | 21 | 21 | 0 | |
| OK TAX W/H BETA-FLAG ROYALTY TUA | 5 | 5 | 0 | |
| NM TAX W/H DELTA-FLAG ROYALTY TUA | 2 | 2 | 0 | |
| OK TAX W/H DELTA-FLAG ROYALTY TUA | 48 | 48 | 0 | |
| OK TAX W/H ZETA-FLAG ROYALTY TUA | 182 | 182 | 0 | |
| SEVERANCE TAX PERMIAN BASIN ROYALTY TRUST | 11,037 | 11,037 | 0 | |
| OK TAX W/H EPSILON-FLAG ROYALTY TUA | 85 | 85 | 0 | |
| OK TAX W/H ETA-FLAG ROYALTY TUA | 324 | 324 | 0 |