| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BU3 APPLE INC | ||
| 912828VS6 US TREASURY NOTE 2.5 | ||
| 06051GFX2 BANK OF AMERICA CORP | 14,425 | 14,596 |
| 22160KAM7 COSTCO WHOLESALE COR | 21,097 | 19,258 |
| 9128283F5 US TREASURY NOTE | 11,782 | 11,283 |
| 3130A3VC5 FED HOME LN BK | ||
| 912828U24 US TREASURY NOTE 2.0 | 23,817 | 23,635 |
| 9128282R0 US TREASURY NOTE | 23,519 | 23,578 |
| 9128284V9 US TREASURY NOTE | 28,959 | 28,710 |
| 9128283W8 US TREASURY NOTE | 28,852 | 28,677 |
| 17275RAN2 CISCO SYSTEMS INC 3. | 12,174 | 11,961 |
| 06406HCX5 BANK OF NEW YORK MEL | 14,795 | 14,736 |
| 912828WJ5 US TREASURY NOTE 2.5 | 25,173 | 24,756 |
| 912828XB1 US TREASURY NOTE | ||
| 458140AU4 INTEL CORP | 28,660 | 28,728 |
| 594918AT1 MICROSOFT CORP 2.375 | ||
| 855244AK5 STARBUCKS CORP | ||
| 912828R36 US TREASURY NOTE 1.6 | ||
| 579780AN7 MCCORMICK & CO | 15,150 | 14,319 |
| 9128284N7 US TREASURY NOTE | 29,081 | 28,767 |
| 912828P46 US TREASURY NOTE 1.6 | 11,311 | 11,371 |
| 912828B66 US TREASURY NOTE 2.7 | 41,344 | 39,874 |
| 912828D56 US TREASURY NOTE 2.3 | 19,589 | 19,673 |
| 46625HKC3 JPMORGAN CHASE & CO | 24,524 | 24,474 |
| 370334BZ6 GENERAL MILLS INC | 19,040 | 19,142 |
| 375558AZ6 GILEAD SCIENCES INC | 25,546 | 24,595 |
| 189054AW9 CLOROX COMPANY | 34,757 | 33,884 |
| 25466AAD3 DISCOVER BANK 4.200% | ||
| 9128286T2 US TREASURY NOTE 2.3 | 46,658 | 46,344 |
| 693475AZ8 PNC FINANCIAL SERVIC | ||
| 001055BJ0 AFLAC INC | 23,414 | 23,605 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,679 | 14,658 |
| 912810FP8 US TREASURY BOND 5.3 | 72,561 | 71,228 |
| 91324PED0 UNITEDHEALTH GROUP | 34,024 | 34,661 |
| 9128286B1 US TREASURY NOTE | 23,756 | 23,537 |
| 87612EBH8 TARGET CORP | 47,304 | 48,106 |
| 20030NCT6 COMCAST CORP | 9,670 | 9,861 |
| 256677AP0 DOLLAR GENERAL CORP | 9,910 | 10,178 |
| 26441CBZ7 DUKE ENERGY CORP | 19,624 | 21,156 |
| 855244BC2 STARBUCKS CORP | 13,122 | 13,457 |
| 91282CDJ7 US TREASURY NOTE 1.3 | 37,561 | 37,360 |
| 91282CFV8 US TREASURY NOTE 4.1 | 31,559 | 30,494 |
| 91282CGB1 US TREASURY NOTE | 30,602 | 29,947 |
| 91282CGX3 US TREASURY NOTE | 49,023 | 49,551 |
| 91282CHC8 US TREASURY NOTE | 39,070 | 38,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 20,857 | 71,661 |
| 037833100 APPLE INC | 15,245 | 100,501 |
| 17275R102 CISCO SYSTEMS INC | 12,239 | 20,259 |
| 22160K105 COSTCO WHOLESALE COR | 16,705 | 67,328 |
| 254687106 WALT DISNEY CO | 39,426 | 36,838 |
| 437076102 HOME DEPOT INC | 9,455 | 23,912 |
| 58933Y105 MERCK & CO INC NEW | 40,883 | 56,254 |
| 594918104 MICROSOFT CORP | 20,221 | 119,957 |
| 872540109 TJX COMPANIES INC | 17,216 | 42,684 |
| 883556102 THERMO FISHER SCIENT | 27,957 | 55,202 |
| 91324P102 UNITEDHEALTH GROUP I | 18,101 | 58,965 |
| G1151C101 ACCENTURE PLC | 10,111 | 28,775 |
| G5960L103 MEDTRONIC PLC | ||
| 92343E102 VERISIGN INC COM | 9,627 | 9,886 |
| 55354G100 MSCI INC | 5,200 | 7,353 |
| 570535104 MARKEL GROUP INC | 9,537 | 14,199 |
| 43300A203 HILTON WORLDWIDE HOL | 11,274 | 23,672 |
| 538034109 LIVE NATION ENT INC | 7,018 | 11,981 |
| 216648402 COOPER COS INC COM N | ||
| 749607107 RLI CORP COM | 2,108 | 3,594 |
| M98068105 WIX.COM LTD | 2,547 | 2,460 |
| 526057104 LENNAR CORPORATION C | 4,524 | 11,923 |
| 75524B104 RBC BEARINGS INC | 3,218 | 6,268 |
| 942749102 WATTS WATER TECHNOLO | 3,208 | 6,875 |
| 902252105 TYLER TECHNOLOGIES I | 10,536 | 11,707 |
| 005098108 ACUSHNET HOLDINGS CO | 3,971 | 8,275 |
| 257651109 DONALDSON CO INC | 1,401 | 2,026 |
| 04316A108 ARTISAN PARTNERS ASS | 3,160 | 4,771 |
| 891092108 TORO CO | 5,471 | 7,295 |
| 11275Q107 BROOKFIELD INFRASTRU | 12,301 | 13,054 |
| 32051X108 FIRST HAWAIIAN INC | 3,874 | 4,961 |
| 776696106 ROPER TECHNOLOGIES I | 14,149 | 19,626 |
| 42809H107 HESS CORP | 7,838 | 24,219 |
| 115637209 BROWN FORMAN CORP CL | 2,380 | 2,398 |
| 48251W104 KKR & CO INC -A | 8,097 | 24,027 |
| 595017104 MICROCHIP TECHNOLOGY | 4,889 | 9,559 |
| 25754A201 DOMINOS PIZZA INC | 10,452 | 12,367 |
| 002824100 ABBOTT LABS | 12,583 | 19,592 |
| 384109104 GRACO INC | 3,571 | 6,594 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 302941109 FTI CONSULTING INC C | 5,655 | 10,953 |
| 448579102 HYATT HOTELS CORP | 2,317 | 5,347 |
| 874039100 TAIWAN SEMICONDUCTOR | 19,469 | 40,352 |
| 025816109 AMERICAN EXPRESS CO | ||
| 67103H107 O'REILLY AUTOMOTIVE | 17,948 | 58,905 |
| 86614U100 SUMMIT MATERIALS INC | 883 | 2,385 |
| 743315103 PROGRESSIVE CORP OHI | 5,119 | 9,238 |
| 038336103 APTARGROUP INC COM | ||
| 303075105 FACTSET RESH SYS INC | 3,134 | 5,248 |
| 89400J107 TRANSUNION | ||
| G8994E103 TRANE TECHNOLOGIES P | 20,253 | 59,999 |
| 57636Q104 MASTERCARD INC | 30,788 | 41,371 |
| 235851102 DANAHER CORP | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 29084Q100 EMCOR GROUP INC COM | 4,247 | 12,280 |
| 00846U101 AGILENT TECHNOLOGIES | 7,091 | 7,925 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 05278C107 AUTOHOME INC-ADR | ||
| 009158106 AIR PRODS & CHEMS IN | ||
| 03662Q105 ANSYS INC | 1,802 | 2,903 |
| 45168D104 IDEXX CORP | 2,723 | 5,551 |
| 262037104 DRIL-QUIP INC COM | ||
| 366651107 GARTNER INC | 5,789 | 12,631 |
| 049904105 ATRION CORP | 2,031 | 1,136 |
| 12572Q105 CME GROUP INC | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 87612E106 TARGET CORP | ||
| 052769106 AUTODESK INC | 6,631 | 9,496 |
| 573284106 MARTIN MARIETTA MATL | 3,186 | 7,983 |
| 929160109 VULCAN MATERIALS COM | 9,752 | 17,707 |
| 808513105 SCHWAB CHARLES CORP | 24,580 | 37,565 |
| 31620R303 FNF GROUP | ||
| 530307107 LIBERTY BROADBAND CO | ||
| 217204106 COPART INC COM | 12,822 | 27,636 |
| 22160N109 COSTAR GROUP, INC | 21,142 | 24,557 |
| 143130102 CARMAX INC | 13,107 | 12,202 |
| 92345Y106 VERISK ANALYTICS INC | 3,728 | 5,733 |
| 09215C105 BLACK KNIGHT INC | ||
| 192422103 COGNEX CORP | 1,561 | 960 |
| 773903109 ROCKWELL AUTOMATION | 21,127 | 30,738 |
| 562750109 MANHATTAN ASSOCIATES | 3,024 | 9,043 |
| 741511109 PRICESMART INC | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 311900104 FASTENAL CO | 5,196 | 8,614 |
| 74164M108 PRIMERICA INC | 4,658 | 9,053 |
| 115236101 BROWN & BROWN INC | 10,004 | 15,573 |
| G0450A105 ARCH CAPITAL GROUP L | 2,558 | 7,650 |
| 12504L109 CBRE GROUP INC | 6,065 | 11,078 |
| 422806208 HEICO CORP CL A | 17,881 | 23,360 |
| 426281101 HENRY JACK & ASSOC I | 2,281 | 2,288 |
| G0403H108 AON PLC | 2,151 | 3,492 |
| 778296103 ROSS STORES INC | 1,362 | 2,214 |
| 893641100 TRANSDIGM GROUP INC | 11,017 | 29,336 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 60786M105 MOELIS & CO | 2,931 | 6,006 |
| 34959J108 FORTIVE CORP | 20,765 | 27,390 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 4,516 | 5,126 |
| 530307305 LIBERTY BROADBAND CO | ||
| 91879Q109 VAIL RESORTS INC COM | 5,854 | 6,404 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 11284V105 BROOKFIELD RENEWABLE | 7,187 | 5,528 |
| 829073105 SIMPSON MFG INC COM | 5,915 | 14,255 |
| 615369105 MOODYS CORP | 3,153 | 5,077 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 03990B101 ARES MANAGEMENT CORP | 1,434 | 3,449 |
| 185123106 CLEARWATER ANALYTICS | 3,597 | 3,305 |
| 221006109 CORVEL CORP | 4,739 | 7,664 |
| 50189K103 LCI INDUSTRIES | 4,730 | 4,148 |
| 515098101 LANDSTAR SYS INC COM | 6,169 | 6,971 |
| 20030N101 COMCAST CORP CLASS A | 26,920 | 27,976 |
| 337738108 FISERV INC | 42,271 | 55,793 |
| 00724F101 ADOBE INC | 30,232 | 44,148 |
| 902973304 US BANCORP | ||
| L7579L106 PERIMETER SOLUTIONS | 2,238 | 902 |
| 26875P101 EOG RESOURCES, INC | 52,687 | 51,767 |
| 92532F100 VERTEX PHARMACEUTICA | 31,331 | 45,572 |
| 194014502 ENOVIS CORP | 520 | 672 |
| 654106103 NIKE INC CL B | 27,180 | 29,857 |
| 278865100 ECOLAB INC | 15,965 | 20,033 |
| 113004105 BROOKFIELD ASSET MAN | 3,779 | 5,503 |
| 11271J107 BROOKFIELD CORP | 20,620 | 28,565 |
| 70450Y103 PAYPAL HOLDINGS INC | 21,869 | 17,011 |
| 617446448 MORGAN STANLEY | 16,519 | 18,464 |
| 29109X106 ASPEN TECHNOLOGY INC | 2,740 | 3,302 |
| 05945F103 BANCFIRST CORP | 2,985 | 3,504 |
| 57060D108 MARKETAXESS HLDGS IN | 20,171 | 22,257 |
| 29605J106 ESAB CORP | ||
| 038222105 APPLIED MATERIALS IN | 22,357 | 31,766 |
| 060505104 BANK OF AMERICA CORP | 47,779 | 50,875 |
| 23331A109 D R HORTON INC COM | 16,174 | 20,213 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 1,531 | 2,481 |
| 45866F104 INTERCONTINENTAL EXC | 30,094 | 35,447 |
| 48282T104 KADANT INC | 5,014 | 6,167 |
| 493732101 K.FORCE, INC. | 2,287 | 2,500 |
| 531229755 LIBERTY MEDIA CORP-L | 1,569 | 6,060 |
| 531229771 LIBERTY MEDIA CORP-L | 127 | 464 |
| 64110L106 NETFLIX INC | 14,760 | 22,396 |
| 697435105 PALO ALTO NETWORKS I | 14,702 | 25,655 |
| 701094104 PARKER HANNIFIN CORP | 19,566 | 22,114 |
| 713448108 PEPSICO INC | 29,482 | 29,043 |
| 78409V104 S&P GLOBAL INC | 21,580 | 28,193 |
| 81762P102 SERVICENOW INC | 14,157 | 23,314 |
| 824348106 SHERWIN WILLIAMS CO | 2,508 | 3,119 |
| 90278Q108 UFP INDUSTRIES INC | 5,221 | 6,654 |
| 907818108 UNION PACIFIC CORP | 23,268 | 27,018 |
| 941848103 WATERS CORP | 2,432 | 2,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | AT COST | 24,915 | 88,164 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 161,192 | 223,337 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 13,178 | 12,177 |
| 74340W103 PROLOGIS INC | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 74,440 | 212,799 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 205,480 | 177,429 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 98,047 | 132,478 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 300,000 | 304,834 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 205,566 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10,422 |
| CY PURCHASE OF ACCRUED INTEREST | 327 |
| ROC ON CY SALES | 28 |
| PY RETURN OF CAPITAL ADJUSTMENT | 407 |
| TAX LOT BASIS ADJUSTMENT | 377 |
| COST BASIS ADJUSTMENT | 1,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,176 | 0 | 1,176 | |
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,203 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,970 | 4,970 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,750 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,297 | 1,297 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 474 | 474 | 0 |