| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779572502 T. ROWE PR SM-CAP ST | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 57,026 | 304,092 |
| 922020706 VANGUARD S/T INFL PR | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 90,000 | 77,992 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 100,000 | 101,443 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 101,485 | 96,954 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 128,965 | 435,288 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 88,554 | 364,632 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,091 | 160,568 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 55,722 | 176,420 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 101,293 | 110,760 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,338 | 106,218 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,258 | 105,164 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 70,101 | 105,490 |
| 256210105 DODGE & COX INCOME F | |||
| 464287390 ISHARES LATIN AMERIC | AT COST | 32,715 | 37,778 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 430,000 | 443,559 |
| 256219106 DODGE & COX STOCK FU | AT COST | 68,000 | 69,052 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 70,000 | 75,738 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 156,265 | 168,368 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 67,000 | 65,201 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 200,000 | 203,769 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 79,824 | 79,832 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 100,000 | 102,128 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,065 |
| PY RETURN OF CAPITAL ADJUSTMENT | 322 |
| ROC ON CY SALES | 302 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,240 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,051 | 1,051 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |