| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX034257 UND MI IN 1246.51 AC | AT COST | 1 | 57,209 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,051 | 18,816 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,729 | 50,948 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 49,085 | 55,667 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 71,761 | 63,526 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 173,062 | 162,741 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,498 | 19,649 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 46,201 | 38,087 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,577 | 35,476 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,642 | 72,890 |
| 256219106 DODGE & COX STOCK FU | AT COST | 29,833 | 30,752 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 109,495 | 185,100 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 55,806 | 56,351 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,456 | 27,761 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,580 | 42,553 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 27,091 | 30,084 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,115 | 27,243 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 18,620 | 18,048 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 166 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,229 | 2,229 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 150 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,139 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 216 | 216 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |