| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9WB116375 LAKE SITES INC COM * | 355,810 | 1,250,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY TX 320 | AT COST | 1 | 708,558 |
| 922908553 VANGUARD REAL ESTATE | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 120,000 | 127,015 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 232,974 | 204,701 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 282,975 | 306,720 |
| 256210105 DODGE & COX INCOME F | AT COST | 443,095 | 417,986 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 150,000 | 118,145 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 197,207 | 280,994 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 297,863 | 324,005 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 155,748 | 164,076 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 197,021 | 212,436 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 561,611 | 1,385,127 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 440,077 | 645,159 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 108,756 | 114,310 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 284,883 | 300,192 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 305,744 | 317,600 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 142,032 | 147,424 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 149,672 | 149,685 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 586 |
| PY RETURN OF CAPITAL ADJUSTMENT | 537 |
| PARTNERSHIP ADJUSTMENT | 999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX | 6,008 | 0 | 0 | |
| ROYALTY EXPENSES | 28,659 | 28,659 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 25,000 | 0 | |
| ROYALTY INCOME | 148,716 | 148,716 | |
| FROM PARTNERSHIP / S CORP | 119,402 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,032 | 16,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,553 | 1,553 | 0 | |
| OTHER TAXES | 20,658 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,992 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,326 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,127 | 1,127 | 0 |