| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,211 | 1,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 79466L302 SALESFORCE INC | 9,215 | 17,367 |
| 052769106 AUTODESK INC | 3,093 | 10,470 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 4,843 | 9,950 |
| 31620M106 FIDELITY NATL INFORM | ||
| 89400J107 TRANSUNION | ||
| 56501R106 MANULIFE FINANCIAL C | 5,811 | 8,354 |
| 893641100 TRANSDIGM GROUP INC | 6,625 | 31,360 |
| G29183103 EATON CORP PLC | 5,194 | 10,596 |
| 00287Y109 ABBVIE INC | 4,810 | 6,819 |
| 46625H100 JPMORGAN CHASE & CO | 6,119 | 12,077 |
| 867224107 SUNCOR ENERGY INC NE | 8,969 | 9,932 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 609207105 MONDELEZ INTERNATION | 3,560 | 6,012 |
| 25243Q205 DIAGEO PLC - ADR | 4,293 | 4,952 |
| 023135106 AMAZON COM INC COM | 31,042 | 59,560 |
| 22160K105 COSTCO WHOLESALE COR | 5,464 | 16,502 |
| 45168D104 IDEXX CORP | 2,498 | 6,106 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 58933Y105 MERCK & CO INC NEW | 4,933 | 8,067 |
| 22788C105 CROWDSTRIKE HOLDINGS | 3,552 | 10,468 |
| 11284V105 BROOKFIELD RENEWABLE | 8,243 | 6,046 |
| 097023105 BOEING CO | 15,203 | 17,986 |
| 94106L109 WASTE MANAGEMENT INC | 4,317 | 6,269 |
| 256677105 DOLLAR GENERAL CORP | ||
| 09215C105 BLACK KNIGHT INC | ||
| 872540109 TJX COMPANIES INC | 4,968 | 7,692 |
| 03662Q105 ANSYS INC | 1,590 | 3,629 |
| 530307107 LIBERTY BROADBAND CO | ||
| G0403H108 AON PLC | 1,774 | 3,783 |
| 89151E109 TOTALENERGIES SE -SP | 9,191 | 11,185 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 743315103 PROGRESSIVE CORP OHI | 4,328 | 10,194 |
| 448579102 HYATT HOTELS CORP | 3,307 | 5,868 |
| 22160N109 COSTAR GROUP, INC | 23,551 | 26,829 |
| 90353T100 UBER TECHNOLOGIES IN | 8,223 | 15,393 |
| 311900104 FASTENAL CO | 4,119 | 9,392 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 778296103 ROSS STORES INC | 1,396 | 2,491 |
| H84989104 TE CONNECTIVITY LTD | 4,446 | 5,901 |
| 615369105 MOODYS CORP | 8,252 | 13,670 |
| 871829107 SYSCO CORP | ||
| 88160R101 TESLA INC | 1,621 | 26,339 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 172967424 CITIGROUP INC. | 8,596 | 7,716 |
| 86614U100 SUMMIT MATERIALS INC | 1,149 | 2,615 |
| 02079K107 ALPHABET INC CL C | 28,595 | 60,882 |
| 833445109 SNOWFLAKE INC | 13,619 | 9,751 |
| 254687106 WALT DISNEY CO | ||
| 67066G104 NVIDIA CORP | 3,428 | 47,046 |
| 115637209 BROWN FORMAN CORP CL | 2,397 | 2,627 |
| 422806208 HEICO CORP CL A | 19,933 | 25,497 |
| 87612E106 TARGET CORP | 1,535 | 3,988 |
| 252131107 DEXCOM INC | ||
| 037833100 APPLE INC | 14,788 | 70,466 |
| 891160509 TORONTO DOMINION BK | 5,918 | 6,785 |
| 550021109 LULULEMON ATHLETICA | 4,776 | 14,316 |
| 531229854 LIBERTY FORMULA ONE | ||
| 11275Q107 BROOKFIELD INFRASTRU | 13,543 | 14,288 |
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENT INC | 8,392 | 13,104 |
| 09857L108 BOOKING HOLDINGS INC | 5,849 | 10,642 |
| 532457108 ELI LILLY & CO COM | 11,491 | 38,473 |
| H2906T109 GARMIN LTD | 5,072 | 6,684 |
| 929160109 VULCAN MATERIALS COM | 10,189 | 19,296 |
| 570535104 MARKEL GROUP INC | 11,768 | 17,039 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 776696106 ROPER TECHNOLOGIES I | 12,759 | 21,807 |
| 217204106 COPART INC COM | 7,916 | 30,233 |
| 91879Q109 VAIL RESORTS INC COM | 7,807 | 6,831 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 67103H107 O'REILLY AUTOMOTIVE | 13,731 | 34,203 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 285512109 ELECTRONIC ARTS INC | 3,944 | 6,020 |
| 00724F101 ADOBE INC | 8,367 | 20,881 |
| 143130102 CARMAX INC | 10,797 | 13,353 |
| 48251W104 KKR & CO INC -A | 8,635 | 26,346 |
| 654106103 NIKE INC CL B | 5,236 | 9,554 |
| 192422103 COGNEX CORP | 1,613 | 1,044 |
| 907818108 UNION PACIFIC CORP | 3,407 | 6,141 |
| 91324P102 UNITEDHEALTH GROUP I | 16,888 | 25,797 |
| 43300A203 HILTON WORLDWIDE HOL | 12,599 | 25,857 |
| 573284106 MARTIN MARIETTA MATL | 3,277 | 8,980 |
| 366651107 GARTNER INC | 6,522 | 13,984 |
| 46120E602 INTUITIVE SURGICAL I | 8,628 | 10,121 |
| 57636Q104 MASTERCARD INC | 12,685 | 22,605 |
| 31620R303 FNF GROUP | ||
| 595017104 MICROCHIP TECHNOLOGY | 3,269 | 10,461 |
| 25754A201 DOMINOS PIZZA INC | 9,885 | 13,191 |
| 437076102 HOME DEPOT INC | 16,578 | 17,674 |
| 150870103 CELANESE CORP | 5,879 | 9,478 |
| 64110L106 NETFLIX INC | 10,880 | 17,041 |
| 502441306 LVMH MOET HENNESSY U | 8,260 | 12,346 |
| 11135F101 BROADCOM INC | 15,476 | 39,069 |
| 192446102 COGNIZANT TECH SOLUT | 4,118 | 4,758 |
| 17275R102 CISCO SYSTEMS INC | 4,214 | 6,618 |
| 12504L109 CBRE GROUP INC | 5,916 | 12,195 |
| 88339J105 TRADE DESK INC/THE | 2,610 | 4,965 |
| M98068105 WIX.COM LTD | 1,809 | 2,583 |
| 902252105 TYLER TECHNOLOGIES I | 11,825 | 12,962 |
| 526057104 LENNAR CORPORATION C | 4,268 | 12,817 |
| 594918104 MICROSOFT CORP | 31,856 | 100,779 |
| 512807108 LAM RESEARCH CORP CO | 2,431 | 9,399 |
| 09247X101 BLACKROCK INC | 3,222 | 6,494 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 009066101 AIRBNB INC | 5,304 | 5,173 |
| 883556102 THERMO FISHER SCIENT | 2,652 | 5,839 |
| G0450A105 ARCH CAPITAL GROUP L | 2,831 | 8,393 |
| 55354G100 MSCI INC | 4,787 | 8,485 |
| 911312106 UNITED PARCEL SERVIC | 3,743 | 5,818 |
| 904767704 UNILEVER PLC - ADR | 3,219 | 2,860 |
| 92343E102 VERISIGN INC COM | 5,986 | 10,916 |
| 92826C839 VISA INC-CLASS A SHR | 18,474 | 32,283 |
| 75513E101 RTX CORP | 5,849 | 6,479 |
| 115236101 BROWN & BROWN INC | 8,891 | 16,995 |
| 78409V104 S&P GLOBAL INC | ||
| 30303M102 META PLATFORMS INC | 28,234 | 43,891 |
| 00846U101 AGILENT TECHNOLOGIES | 8,002 | 8,759 |
| 235851102 DANAHER CORP | ||
| 92345Y106 VERISK ANALYTICS INC | 2,324 | 6,210 |
| 530307305 LIBERTY BROADBAND CO | ||
| 418056107 HASBRO INC | ||
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 571903202 MARRIOTT INTERNATION | 6,086 | 8,344 |
| 38141G104 GOLDMAN SACHS GROUP | 5,450 | 6,558 |
| L7579L106 PERIMETER SOLUTIONS | 2,586 | 1,007 |
| 03990B101 ARES MANAGEMENT CORP | 1,751 | 3,805 |
| 771049103 ROBLOX CORP | ||
| 443573100 HUBSPOT INC | 4,091 | 4,644 |
| 049468101 ATLASSIAN CORP PLC | ||
| 872590104 T-MOBILE US INC | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 002824100 ABBOTT LABS | ||
| 29605J106 ESAB CORP | ||
| 90384S303 ULTA BEAUTY INC | ||
| 670100205 NOVO NORDISK A/S - A | 9,487 | 17,276 |
| 7591EP100 REGIONS FINL CORP NE | 5,405 | 5,252 |
| 58733R102 MERCADOLIBRE INC | 9,451 | 14,144 |
| 92532F100 VERTEX PHARMACEUTICA | 7,871 | 10,172 |
| 806857108 SCHLUMBERGER LTD | ||
| 113004105 BROOKFIELD ASSET MAN | 3,193 | 6,026 |
| 194014502 ENOVIS CORP | 528 | 616 |
| 11271J107 BROOKFIELD CORP | 18,769 | 31,253 |
| 580135101 MCDONALDS CORP | 6,655 | 6,820 |
| 007903107 ADVANCED MICRO DEVIC | 23,760 | 38,327 |
| 042068205 ARM HOLDINGS PLC ADR | 4,494 | 5,335 |
| 046353108 ASTRAZENECA PLC ADR | 10,054 | 9,631 |
| 127387108 CADENCE DESIGN SYSTE | 7,231 | 9,805 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 2,935 | 2,738 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,960 | 3,977 |
| 502117203 L'OREAL - ADR | 7,049 | 8,450 |
| 531229755 LIBERTY MEDIA CORP-L | 1,609 | 6,629 |
| 531229771 LIBERTY MEDIA CORP-L | 88 | 522 |
| 60741F104 MOBILEYE GLOBAL INC | 1,898 | 1,993 |
| 60937P106 MONGODB INC | 7,879 | 8,995 |
| 697435105 PALO ALTO NETWORKS I | 2,646 | 2,654 |
| 81762P102 SERVICENOW INC | 9,614 | 13,423 |
| 824348106 SHERWIN WILLIAMS CO | 2,758 | 3,431 |
| 855244109 STARBUCKS CORP COM | 6,409 | 5,761 |
| 941848103 WATERS CORP | 2,701 | 3,292 |
| G6683N103 NU HOLDINGS LTD/CAYM | 2,224 | 2,166 |
| N07059210 ASML HOLDING NV-NY R | 5,801 | 6,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H402 ARTISAN INTERNATIONA | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 134,535 | 481,929 |
| 257132811 DOMINI IMPACT INTL E | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 131582280 CALVERT EQUITY FUND- | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 520,000 | 682,173 |
| 256206103 DODGE & COX INTL STO | AT COST | 383,298 | 507,765 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 281,682 | 571,696 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 561,000 | 456,955 |
| 31421N881 FED HERM STRAT VAL D | |||
| 77956H385 T ROWE PRICE NEW ASI | |||
| 922031836 VANGUARD SHORT TERM- | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 7,211 | 13,192 |
| 302544101 FPA NEW INCOME FUND | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 003021714 ABERDEEN EMERG MARKE | |||
| 74925K367 ABBEY CAP FUTURES ST | |||
| 957663669 WESTERN ASSET CORE P | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 280,352 | 313,720 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 9,671 | 8,851 |
| 256210105 DODGE & COX INCOME F | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 540,644 | 560,978 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 508,537 | 541,497 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4,182 |
| PY RETURN OF CAPITAL ADJUSTMENT | 223 |
| TAX LOT BASIS ADJUSTMENT | 44 |
| COST BASIS ADJUSTMENT | 538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 822 | 822 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,503 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,231 | 5,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,359 | 2,359 | 0 |