| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 10,642 |
| 09260D107 BLACKSTONE INC | 5,225 | 11,259 |
| 891160509 TORONTO DOMINION BK | 7,048 | 8,853 |
| 02079K107 ALPHABET INC CL C | 6,030 | 30,018 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 938 | 14,741 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 2,836 | 10,966 |
| 532457108 ELI LILLY & CO COM | 1,410 | 12,241 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 5,288 | 20,093 |
| 871829107 SYSCO CORP | ||
| 911312106 UNITED PARCEL SERVIC | 3,594 | 7,390 |
| 09247X101 BLACKROCK INC | 3,553 | 8,118 |
| H2906T109 GARMIN LTD | 6,018 | 8,741 |
| 46625H100 JPMORGAN CHASE & CO | 3,365 | 14,459 |
| 594918104 MICROSOFT CORP | 4,965 | 45,125 |
| 907818108 UNION PACIFIC CORP | 2,058 | 7,123 |
| 285512109 ELECTRONIC ARTS INC | 3,212 | 5,609 |
| 867224107 SUNCOR ENERGY INC NE | 7,993 | 11,406 |
| 94106L109 WASTE MANAGEMENT INC | 4,639 | 7,164 |
| 654106103 NIKE INC CL B | 2,472 | 4,994 |
| 89151E109 TOTALENERGIES SE -SP | 8,863 | 12,870 |
| 56501R106 MANULIFE FINANCIAL C | 5,460 | 9,415 |
| 17275R102 CISCO SYSTEMS INC | 2,729 | 7,477 |
| 25243Q205 DIAGEO PLC - ADR | 2,897 | 5,826 |
| 192446102 COGNIZANT TECH SOLUT | 3,748 | 5,514 |
| 037833100 APPLE INC | 1,723 | 41,972 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 6,114 | 7,488 |
| 609207105 MONDELEZ INTERNATION | 4,160 | 7,026 |
| 883556102 THERMO FISHER SCIENT | 996 | 6,900 |
| 58933Y105 MERCK & CO INC NEW | 5,545 | 10,466 |
| 097023105 BOEING CO | 5,960 | 11,730 |
| H84989104 TE CONNECTIVITY LTD | 4,254 | 6,744 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 904767704 UNILEVER PLC - ADR | 4,074 | 3,830 |
| G29183103 EATON CORP PLC | 5,769 | 12,282 |
| 150870103 CELANESE CORP | 4,291 | 10,876 |
| 172967424 CITIGROUP INC. | 7,502 | 8,642 |
| 87612E106 TARGET CORP | 1,286 | 4,415 |
| 00287Y109 ABBVIE INC | 5,717 | 8,213 |
| 92826C839 VISA INC-CLASS A SHR | 7,020 | 10,414 |
| 30303M102 META PLATFORMS INC | 8,786 | 15,220 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 7,335 | 7,971 |
| 7591EP100 REGIONS FINL CORP NE | 6,228 | 6,202 |
| 00724F101 ADOBE INC | 5,266 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 4,669 | 8,255 |
| 580135101 MCDONALDS CORP | 7,850 | 8,006 |
| 855244109 STARBUCKS CORP COM | 6,950 | 6,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,483 | 39,018 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,957 | 23,421 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 87,671 | 79,379 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 252,879 | 238,002 |
| 464288281 ISHARES JP MORGAN US | AT COST | 83,548 | 80,065 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 72,366 | 121,671 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,542 | 40,172 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,554 | 26,200 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 26,097 | 24,033 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,744 | 80,551 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,618 | 38,818 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 27,899 | 26,849 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 289 |
| PY RETURN OF CAPITAL ADJUSTMENT | 131 |
| ROC ON CY SALES | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 157 | 0 | 157 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 615 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 911 | 911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 850 | 850 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |