| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 13,949 | 219,983 |
| 02079K107 ALPHABET INC CL C | 26,297 | 141,635 |
| 94106L109 WASTE MANAGEMENT INC | 26,292 | 38,507 |
| 867224107 SUNCOR ENERGY INC NE | 47,146 | 57,992 |
| 87612E106 TARGET CORP | 5,455 | 24,924 |
| 58933Y105 MERCK & CO INC NEW | 25,511 | 51,239 |
| 891160509 TORONTO DOMINION BK | 37,193 | 42,972 |
| 46625H100 JPMORGAN CHASE & CO | 16,966 | 71,442 |
| 89151E109 TOTALENERGIES SE -SP | 51,588 | 66,032 |
| 907818108 UNION PACIFIC CORP | 14,585 | 38,071 |
| 150870103 CELANESE CORP | 26,900 | 59,041 |
| 871829107 SYSCO CORP | ||
| 285512109 ELECTRONIC ARTS INC | 19,856 | 29,414 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 7,336 | 31,847 |
| 904767704 UNILEVER PLC - ADR | 20,693 | 18,422 |
| 91324P102 UNITEDHEALTH GROUP I | 12,213 | 76,338 |
| 09857L108 BOOKING HOLDINGS INC | 30,839 | 60,303 |
| G29183103 EATON CORP PLC | 29,627 | 61,409 |
| 911312106 UNITED PARCEL SERVIC | 20,501 | 36,792 |
| 609207105 MONDELEZ INTERNATION | 22,344 | 38,388 |
| 172967424 CITIGROUP INC. | 40,119 | 43,981 |
| 56501R106 MANULIFE FINANCIAL C | 28,953 | 46,631 |
| 512807108 LAM RESEARCH CORP CO | 12,106 | 54,828 |
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 9,326 | 67,036 |
| H84989104 TE CONNECTIVITY LTD | 20,478 | 33,018 |
| 654106103 NIKE INC CL B | 12,725 | 26,600 |
| 097023105 BOEING CO | 33,190 | 63,862 |
| 037833100 APPLE INC | 5,393 | 216,596 |
| 25243Q205 DIAGEO PLC - ADR | 21,277 | 26,947 |
| 09260D107 BLACKSTONE INC | 26,311 | 56,950 |
| 75513E101 RTX CORP | 35,325 | 40,387 |
| 192446102 COGNIZANT TECH SOLUT | 19,600 | 29,457 |
| 17275R102 CISCO SYSTEMS INC | 14,022 | 38,395 |
| 09247X101 BLACKROCK INC | 16,844 | 43,025 |
| 11135F101 BROADCOM INC | 25,677 | 100,463 |
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 34,844 | 52,070 |
| 00287Y109 ABBVIE INC | 30,559 | 43,392 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 44,248 | 76,101 |
| 437076102 HOME DEPOT INC | 39,461 | 43,319 |
| 7591EP100 REGIONS FINL CORP NE | 34,185 | 32,655 |
| 00724F101 ADOBE INC | 26,454 | 32,813 |
| 007903107 ADVANCED MICRO DEVIC | 25,228 | 42,012 |
| 580135101 MCDONALDS CORP | 41,957 | 42,994 |
| 855244109 STARBUCKS CORP COM | 37,542 | 36,004 |
| H2906T109 GARMIN LTD | 31,468 | 41,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX084757 TXJEFL3/5LOPEZ LEAGU | AT COST | 1 | 58,387 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 134,525 | 120,117 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 320,510 | 299,889 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 174,636 | 344,781 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 340,746 | 308,586 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 115,007 | 435,076 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,469 | 308,935 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 213,969 | 185,355 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 392,467 | 380,583 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 149,704 | 141,179 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 105,448 | 315,275 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 846 |
| ROC ON CY SALES | 55 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,888 |
| COST BASIS ADJ | 218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 47 | 47 | 0 | |
| ROYALTY EXPENSES | 2,060 | 2,060 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 191 | 0 | |
| ROYALTY INCOME | 12,531 | 12,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,346 | 4,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,818 | 4,818 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 715 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 352 | 352 | 0 |